CAD 12.8
(0.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 621.02 Million | 581.96 Million | 549.92 Million | 450.2 Million | 382.04 Million | 367.62 Million |
Total Current Assets | 118.86 Million | 133.82 Million | 139.15 Million | 105.59 Million | 89.73 Million | 115.59 Million |
Cash And Short Term Investments | 1.25 Million | 3.05 Million | 18.98 Million | 5.79 Million | -19.04 Million | 12.6 Million |
Cash and Cash Equivalents | 1.25 Million | 3.05 Million | 18.98 Million | 5.79 Million | -19.04 Million | 12.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14.89 Million | 15.78 Million | 5.33 Million | 3.62 Million | 5.07 Million | 8.39 Million |
Inventory | 98.2 Million | 113.62 Million | 113.81 Million | 95.41 Million | 83.23 Million | 90.71 Million |
Other Current Assets | 11.1 Million | 1.36 Million | 1.02 Million | 770 Thousand | 1.42 Million | 3.88 Million |
Total Non-Current Assets | 502.16 Million | 448.13 Million | 410.76 Million | 344.61 Million | 292.31 Million | 252.03 Million |
Net PPE | 116.09 Million | 142.15 Million | 148.91 Million | 158.75 Million | 148.37 Million | 115.68 Million |
Good Will And Intangible Assets | - | - | - | 337.03 Million | 279.86 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 284.76 Million | 227.61 Million | 218.34 Million | 178.28 Million | 131.49 Million | 109.85 Million |
Tax Assets | - | - | - | 7.57 Million | 12.44 Million | - |
Other Non Current Assets | 101.3 Million | 78.36 Million | 43.51 Million | -337.03 Million | -279.86 Million | -225.54 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 144.13 Million | 141.06 Million | 162.06 Million | 179.49 Million | 165.41 Million | 122.88 Million |
Total Current Liabilities | 110.35 Million | 112.26 Million | 139.52 Million | 140.2 Million | 109.19 Million | 117.7 Million |
Account Payables | 32.73 Million | 32.45 Million | 29 Million | 30.84 Million | 26.8 Million | 31.52 Million |
Tax Payables | - | - | 4.67 Million | 7.51 Million | - | - |
Short Term Debt | 25.66 Million | 14.32 Million | 4 Million | 12.7 Million | 11.45 Million | 15.67 Million |
Deferred Revenue | 33.43 Million | 45.05 Million | 72.88 Million | 56.9 Million | 41.39 Million | 38.49 Million |
Other Current Liabilities | 18.52 Million | 20.42 Million | 33.62 Million | 39.75 Million | 29.54 Million | 32.01 Million |
Total Non Current Liabilities | 33.77 Million | 28.8 Million | 22.53 Million | 39.29 Million | 56.21 Million | 5.18 Million |
Long-Term Debt | 4.83 Million | 5.43 Million | 8.72 Million | 11.57 Million | 15.09 Million | 184 Thousand |
Deferred Revenue Non Current | -28.94 Million | -23.37 Million | -13.8 Million | - | - | -184 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.94 Million | 23.37 Million | 13.8 Million | 27.71 Million | 41.12 Million | 184 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 476.89 Million | 440.89 Million | 387.86 Million | 270.7 Million | 216.62 Million | 244.74 Million |
Stock Holders Equity | 476.89 Million | 440.89 Million | 387.86 Million | 270.7 Million | 216.62 Million | 244.74 Million |
Common Stock | 2.58 Million | 2.61 Million | 2.64 Million | 2.68 Million | 2.69 Million | 2.73 Million |
Retained Earnings | 474.3 Million | 438.28 Million | 385.21 Million | 268.02 Million | 213.92 Million | 242.01 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 476.89 Million | 440.89 Million | 387.86 Million | 270.7 Million | 216.62 Million | 244.74 Million |
Capital Lease Obligation | 7.81 Million | 8.72 Million | 12.73 Million | 15.29 Million | 19.04 Million | 184 Thousand |
Total Investments | 284.76 Million | 227.61 Million | 218.34 Million | 178.28 Million | 131.49 Million | 109.85 Million |
Total Debt | 30.49 Million | 19.76 Million | 12.73 Million | 24.28 Million | 26.55 Million | 15.85 Million |
Net Debt | 29.23 Million | 16.71 Million | -6.25 Million | 18.48 Million | 45.59 Million | 3.25 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 627.66 Million | 634.1 Million | 621.02 Million | 621.02 Million | 594.35 Million | 603.42 Million |
Total Current Assets | 110.72 Million | 131.27 Million | 118.86 Million | 118.86 Million | 114.25 Million | 114.51 Million |
Cash And Short Term Investments | -6.18 Million | 3.94 Million | 1.25 Million | 1.25 Million | 676 Thousand | 5.36 Million |
Cash and Cash Equivalents | -6.18 Million | 3.94 Million | 1.25 Million | 1.25 Million | 676 Thousand | 5.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.18 Million | 20.99 Million | 14.89 Million | 14.89 Million | 15.15 Million | 14.72 Million |
Inventory | 86.51 Million | 99.25 Million | 98.2 Million | 98.2 Million | 95.33 Million | 88.51 Million |
Other Current Assets | 13.2 Million | 7.08 Million | 11.1 Million | 11.1 Million | 3.08 Million | 5.91 Million |
Total Non-Current Assets | 516.94 Million | 502.82 Million | 502.16 Million | 502.16 Million | 480.09 Million | 488.9 Million |
Net PPE | 132.37 Million | 134.48 Million | 116.09 Million | 116.09 Million | 133.94 Million | 133.02 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 194.91 Million | 281.97 Million | 284.76 Million | 284.76 Million | 269.43 Million | 278.83 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 189.66 Million | 86.37 Million | 101.3 Million | 101.3 Million | 76.71 Million | 77.04 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 139.16 Million | 157.43 Million | 144.13 Million | 144.13 Million | 131.3 Million | 130.11 Million |
Total Current Liabilities | 101.39 Million | 122.8 Million | 110.35 Million | 110.35 Million | 101.66 Million | 100.06 Million |
Account Payables | 31.61 Million | 36.7 Million | 32.73 Million | 32.73 Million | 33.32 Million | 23.92 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 10.21 Million | 2.59 Million | 25.66 Million | 25.66 Million | 3.24 Million | 2.87 Million |
Deferred Revenue | 40.14 Million | 62.41 Million | 33.43 Million | 33.43 Million | 42.54 Million | 48.51 Million |
Other Current Liabilities | 19.41 Million | 21.1 Million | 18.52 Million | 18.52 Million | 22.55 Million | 24.75 Million |
Total Non Current Liabilities | 37.76 Million | 34.62 Million | 33.77 Million | 33.77 Million | 29.64 Million | 30.04 Million |
Long-Term Debt | 4.07 Million | 4.41 Million | 4.83 Million | 4.83 Million | 5.37 Million | 4.05 Million |
Deferred Revenue Non Current | -33.68 Million | -4.41 Million | -28.94 Million | -28.94 Million | -24.27 Million | -25.99 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.68 Million | 4.41 Million | 28.94 Million | 28.94 Million | 24.27 Million | 25.99 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 488.5 Million | 476.67 Million | 476.89 Million | 476.89 Million | 463.04 Million | 473.31 Million |
Stock Holders Equity | 488.5 Million | 476.67 Million | 476.89 Million | 476.89 Million | 463.04 Million | 473.31 Million |
Common Stock | 2.56 Million | 2.57 Million | 2.58 Million | 2.58 Million | 2.59 Million | 2.6 Million |
Retained Earnings | 485.94 Million | 474.09 Million | 474.3 Million | 474.3 Million | 460.45 Million | 470.71 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 488.5 Million | 476.67 Million | 476.89 Million | 476.89 Million | 463.04 Million | 473.31 Million |
Capital Lease Obligation | 6.18 Million | 4.41 Million | 7.81 Million | 7.81 Million | 8.61 Million | 6.93 Million |
Total Investments | 194.91 Million | 281.97 Million | 284.76 Million | 284.76 Million | 269.43 Million | 278.83 Million |
Total Debt | 14.28 Million | 7 Million | 30.49 Million | 30.49 Million | 8.61 Million | 6.93 Million |
Net Debt | 20.47 Million | 3.06 Million | 29.23 Million | 29.23 Million | 7.94 Million | 1.56 Million |
BIP-PA
VIP
ADTR
DECCANCE
ISAT
CAJPY