GBp 37.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 98.47 Million | 95.03 Million | 88.57 Million | 86.49 Million | 69.97 Million | 72.33 Million |
Total Current Assets | 50.02 Million | 49.4 Million | 45.19 Million | 43.66 Million | 29.06 Million | 31.55 Million |
Cash And Short Term Investments | 6 Million | 8.88 Million | 6.98 Million | 8.51 Million | 12.18 Million | 7.99 Million |
Cash and Cash Equivalents | 6 Million | 8.88 Million | 6.98 Million | 8.51 Million | 12.18 Million | 7.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 38.26 Million | 33.77 Million | 33.89 Million | 29.23 Million | 13.08 Million | 17.01 Million |
Inventory | 5.75 Million | 4.97 Million | 3.77 Million | 3.02 Million | 2.7 Million | 2.88 Million |
Other Current Assets | 652 Thousand | 1.76 Million | 544 Thousand | 2.88 Million | 1.08 Million | 3.65 Million |
Total Non-Current Assets | 48.45 Million | 45.63 Million | 43.37 Million | 42.83 Million | 40.91 Million | 40.77 Million |
Net PPE | 44.02 Million | 41.91 Million | 38.71 Million | 38.24 Million | 38.56 Million | 38.48 Million |
Good Will And Intangible Assets | 4.43 Million | 7.17 Million | 7.3 Million | 7.23 Million | 2.59 Million | 2.28 Million |
Good Will | 4.32 Million | 3.45 Million | 3.45 Million | 3.45 Million | 1.07 Million | 2.17 Million |
Intangible Assets | 106 Thousand | 3.71 Million | 3.84 Million | 3.77 Million | 1.51 Million | 110 Thousand |
Long-Term Investments | -390 Thousand | - | 811 Thousand | 820 Thousand | 829 Thousand | - |
Tax Assets | 389 Thousand | - | 38.73 Million | 38.27 Million | 38.62 Million | - |
Other Non Current Assets | 1000.00 | -3.45 Million | -42.19 Million | -41.73 Million | -39.7 Million | -40.77 Million |
Other Assets | 1.00 | - | 1.00 | - | 1.00 | - |
Total Liabilities | 45.74 Million | 44.99 Million | 41.96 Million | 42.51 Million | 24.72 Million | 30.26 Million |
Total Current Liabilities | 34.79 Million | 34.51 Million | 31.95 Million | 31.8 Million | 15.69 Million | 21.43 Million |
Account Payables | 22.56 Million | 17.24 Million | 18.13 Million | 17.32 Million | 8.51 Million | 14.51 Million |
Tax Payables | 833 Thousand | 1.23 Million | 1.19 Million | 940 Thousand | 1.78 Million | - |
Short Term Debt | 2.04 Million | 2.33 Million | 1.69 Million | 3.34 Million | 3.87 Million | 4.69 Million |
Deferred Revenue | 384 Thousand | 1.98 Million | 388 Thousand | 285 Thousand | 228 Thousand | 291 Thousand |
Other Current Liabilities | 9.8 Million | 12.94 Million | 11.74 Million | 10.85 Million | 3.07 Million | 1.93 Million |
Total Non Current Liabilities | 10.94 Million | 10.48 Million | 10 Million | 10.7 Million | 9.03 Million | 825 Thousand |
Long-Term Debt | 5.6 Million | 6.17 Million | 5.15 Million | 582 Thousand | 7.46 Million | 825 Thousand |
Deferred Revenue Non Current | -5.6 Million | -4.3 Million | - | 6.3 Million | -1.57 Million | -473 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.6 Million | 4.3 Million | 1.17 Million | 1.52 Million | 1.57 Million | -825 Thousand |
Other Liabilities | - | - | - | - | - | 8 Million |
Total Equity | 52.73 Million | 50.03 Million | 46.61 Million | 43.98 Million | 45.24 Million | 42.06 Million |
Stock Holders Equity | 52.73 Million | 50.03 Million | 46.61 Million | 43.98 Million | 45.24 Million | 42.04 Million |
Common Stock | 2.13 Million | 2.13 Million | 2.13 Million | 2.13 Million | 2.13 Million | 1.6 Million |
Retained Earnings | 36.15 Million | 33.45 Million | 30.03 Million | 27.41 Million | 28.67 Million | 31.81 Million |
Accumulated other comprehensive income | 5.8 Million | 5.8 Million | 5.8 Million | 5.8 Million | 5.8 Million | - |
Common Stock Equity | 52.73 Million | 50.03 Million | 46.61 Million | 43.98 Million | 45.24 Million | 42.04 Million |
Capital Lease Obligation | 5.6 Million | 6.17 Million | 5.15 Million | 6.3 Million | 7.46 Million | 6.7 Million |
Total Investments | -390 Thousand | - | 811 Thousand | 820 Thousand | 829 Thousand | - |
Total Debt | 7.64 Million | 8.51 Million | 6.85 Million | 10.22 Million | 11.33 Million | 12.22 Million |
Net Debt | 1.64 Million | -367 Thousand | -134 Thousand | 1.71 Million | -852 Thousand | 4.23 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 98.47 Million | 98.47 Million | 89.34 Million | 95.03 Million | 95.03 Million | 100.45 Million |
Total Current Assets | 50.02 Million | 50.02 Million | 43.88 Million | 49.4 Million | 49.4 Million | 55.71 Million |
Cash And Short Term Investments | 6 Million | 6 Million | 9.04 Million | 8.88 Million | 8.88 Million | 8.44 Million |
Cash and Cash Equivalents | 6 Million | 6 Million | 9.04 Million | 8.88 Million | 8.88 Million | 8.44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 38.26 Million | 38.26 Million | 29.9 Million | 33.77 Million | 33.77 Million | 43.18 Million |
Inventory | 5.75 Million | 5.75 Million | 4.92 Million | 4.97 Million | 4.97 Million | 4.09 Million |
Other Current Assets | 652 Thousand | 652 Thousand | - | 1.76 Million | 1.76 Million | - |
Total Non-Current Assets | 48.45 Million | 48.45 Million | 45.45 Million | 45.63 Million | 45.63 Million | 44.74 Million |
Net PPE | 44.02 Million | 44.02 Million | 41.82 Million | 41.91 Million | 41.91 Million | 40.14 Million |
Good Will And Intangible Assets | 4.43 Million | 4.43 Million | 3.63 Million | 7.17 Million | 7.17 Million | 3.78 Million |
Good Will | 4.32 Million | 4.32 Million | - | 3.45 Million | 3.45 Million | - |
Intangible Assets | 106 Thousand | 106 Thousand | 3.63 Million | 3.71 Million | 3.71 Million | 3.78 Million |
Long-Term Investments | -390 Thousand | -390 Thousand | - | - | - | 806 Thousand |
Tax Assets | 389 Thousand | 389 Thousand | - | - | - | 43.93 Million |
Other Non Current Assets | 1000.00 | 1000.00 | -45.45 Million | -3.45 Million | -3.45 Million | -43.93 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | 1.00 |
Total Liabilities | 45.74 Million | 45.74 Million | 38.34 Million | 44.99 Million | 44.99 Million | 51.97 Million |
Total Current Liabilities | 34.79 Million | 34.79 Million | 28.89 Million | 34.51 Million | 34.51 Million | 40.84 Million |
Account Payables | 22.56 Million | 22.56 Million | 18.17 Million | 17.24 Million | 23.24 Million | 27.63 Million |
Tax Payables | 833 Thousand | 833 Thousand | - | 1.23 Million | 1.23 Million | - |
Short Term Debt | 2.04 Million | 2.04 Million | 2.47 Million | 2.33 Million | 2.33 Million | 5.15 Million |
Deferred Revenue | - | 384 Thousand | - | 1.98 Million | - | - |
Other Current Liabilities | 10.18 Million | 9.8 Million | 8.23 Million | 12.94 Million | 8.93 Million | 8.04 Million |
Total Non Current Liabilities | 10.94 Million | 10.94 Million | 9.45 Million | 10.48 Million | 10.48 Million | 11.13 Million |
Long-Term Debt | 5.6 Million | 5.6 Million | 4.65 Million | 6.17 Million | 6.17 Million | 5.79 Million |
Deferred Revenue Non Current | -5.6 Million | -5.6 Million | -4.8 Million | -4.3 Million | -4.3 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.6 Million | 5.6 Million | 4.8 Million | 4.3 Million | 4.3 Million | 1.19 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 52.73 Million | 52.73 Million | 50.99 Million | 50.03 Million | 50.03 Million | 48.48 Million |
Stock Holders Equity | 52.73 Million | 52.73 Million | 50.99 Million | 50.03 Million | 50.03 Million | 48.48 Million |
Common Stock | 2.13 Million | 2.13 Million | 2.13 Million | 2.13 Million | 2.13 Million | 2.13 Million |
Retained Earnings | 36.15 Million | 36.15 Million | 34.42 Million | 33.45 Million | 33.45 Million | 31.91 Million |
Accumulated other comprehensive income | 5.8 Million | 5.8 Million | 5.8 Million | 5.8 Million | 5.8 Million | 5.8 Million |
Common Stock Equity | 52.73 Million | 52.73 Million | 50.99 Million | 50.03 Million | 50.03 Million | 48.48 Million |
Capital Lease Obligation | 5.6 Million | 5.6 Million | 4.65 Million | 6.17 Million | 6.17 Million | 5.79 Million |
Total Investments | -390 Thousand | -390 Thousand | - | - | - | 806 Thousand |
Total Debt | 7.64 Million | 7.64 Million | 7.13 Million | 8.51 Million | 8.51 Million | 10.95 Million |
Net Debt | 1.64 Million | 1.64 Million | -1.91 Million | -367 Thousand | -367 Thousand | 2.51 Million |
CWQXY
TRIFOR
TKA
6986
2280
UNBLF