USD 19.2
(18.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 159.33 Billion | 17.24 Billion | 19.61 Billion | 13.38 Billion | 10.57 Billion | 92.14 Billion |
Total Current Assets | 3.83 Billion | 3.21 Billion | 3.16 Billion | 1.38 Billion | 1.1 Billion | 1.16 Billion |
Cash And Short Term Investments | 2.08 Billion | 82.34 Million | 132.2 Million | 19.6 Million | 18.48 Million | 243 Million |
Cash and Cash Equivalents | 2.08 Billion | 82.34 Million | 132.2 Million | 19.6 Million | 18.48 Million | 243 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 108.54 Million | 140.05 Million | 99.96 Million | 53.73 Million | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.74 Billion | - | - | - | - | - |
Total Non-Current Assets | 155.5 Billion | 176.51 Billion | 174.46 Billion | 108.53 Billion | 97.88 Billion | 90.97 Billion |
Net PPE | 1.54 Billion | 172.84 Million | 214.82 Million | 128.82 Million | 107.03 Million | 123 Million |
Good Will And Intangible Assets | 4.51 Billion | 953.78 Million | 1.22 Billion | 407.42 Million | 361.28 Million | 1.65 Billion |
Good Will | 4.49 Billion | 476.89 Million | 612.33 Million | 203.71 Million | 180.64 Million | 1.65 Billion |
Intangible Assets | 18 Million | 476.89 Million | 612.33 Million | 203.71 Million | 180.64 Million | - |
Long-Term Investments | - | 1.58 Billion | 1.51 Billion | 332.29 Million | - | - |
Tax Assets | - | 173.71 Billion | 171.42 Billion | 107.61 Billion | - | - |
Other Non Current Assets | 149.43 Billion | 87.24 Million | 85.15 Million | 52.6 Million | 97.41 Billion | 89.19 Billion |
Other Assets | - | -162.48 Billion | -158.01 Billion | -96.53 Billion | -88.41 Billion | - |
Total Liabilities | 82.15 Billion | 10.64 Billion | 11.5 Billion | 7.5 Billion | 5.89 Billion | 52.39 Billion |
Total Current Liabilities | 8.25 Billion | 16.45 Billion | 3.47 Billion | 2.55 Billion | 2.66 Billion | 1.8 Billion |
Account Payables | 285 Million | 394 Million | 405 Million | 126 Million | 203 Million | 141 Million |
Tax Payables | 54 Million | 138 Million | 297 Million | 423 Million | 256 Million | 161 Million |
Short Term Debt | 4.53 Billion | 1.17 Billion | 18.83 Billion | - | - | - |
Deferred Revenue | 1.1 Billion | 12.48 Billion | -18.83 Billion | - | - | - |
Other Current Liabilities | 2.32 Billion | 2.39 Billion | 3.06 Billion | 2.42 Billion | 2.46 Billion | 1.66 Billion |
Total Non Current Liabilities | 73.9 Billion | 84.29 Billion | 90.52 Billion | 59.11 Billion | 52.54 Billion | 50.59 Billion |
Long-Term Debt | 58.57 Billion | 7.17 Billion | 8.94 Billion | 5.56 Billion | 4.36 Billion | 40.66 Billion |
Deferred Revenue Non Current | - | 74.97 Billion | 79.2 Billion | 51.71 Billion | 46.73 Billion | -10.16 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 524 Million | 437.16 Million | 449.97 Million | 449.19 Million | 361.39 Million | 10.88 Billion |
Other Liabilities | - | -90.1 Billion | -82.49 Billion | -54.16 Billion | -49.31 Billion | - |
Total Equity | 77.17 Billion | 6.6 Billion | 8.11 Billion | 5.87 Billion | 4.67 Billion | 39.74 Billion |
Stock Holders Equity | 77.17 Billion | 6.6 Billion | 8.03 Billion | 5.87 Billion | 4.67 Billion | 39.75 Billion |
Common Stock | 246 Million | 16.6 Million | 19.1 Million | 16.92 Million | 14.63 Million | 137 Million |
Retained Earnings | 27.84 Billion | 3.81 Billion | 4.81 Billion | 4.25 Billion | 3.32 Billion | 27.17 Billion |
Accumulated other comprehensive income | 10.14 Billion | 2.8 Billion | 3.22 Billion | 1.63 Billion | 1.34 Billion | 5 Million |
Common Stock Equity | 77.17 Billion | 6.6 Billion | 8.03 Billion | 5.87 Billion | 4.67 Billion | 39.75 Billion |
Capital Lease Obligation | 1.44 Billion | 152.69 Million | 192.29 Million | 108.12 Million | 90.37 Million | 307 Million |
Total Investments | 10 Billion | 1.58 Billion | 1.51 Billion | 332.29 Million | - | - |
Total Debt | 63.11 Billion | 8.5 Billion | 9.13 Billion | 5.67 Billion | 4.45 Billion | 40.66 Billion |
Net Debt | 61.02 Billion | 8.42 Billion | 9 Billion | 5.65 Billion | 4.43 Billion | 40.42 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 156.33 Billion | 14.72 Billion | 14.78 Billion | 15.81 Billion | 159.33 Billion | 15.64 Billion |
Total Current Assets | 3.43 Billion | 2.42 Billion | 2.52 Billion | 3.83 Billion | 3.83 Billion | 3.49 Billion |
Cash And Short Term Investments | 1.82 Billion | 69.78 Million | 63.12 Million | 207.18 Million | 2.08 Billion | 128.58 Million |
Cash and Cash Equivalents | 1.82 Billion | 69.78 Million | 63.12 Million | 207.18 Million | 2.08 Billion | 128.58 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 158.83 Million | 159.01 Million | 173.29 Million | 156.77 Million | - | 193.38 Million |
Inventory | -158.83 Million | - | 2.52 Billion | 3.83 Billion | - | - |
Other Current Assets | 1.61 Billion | -228.79 Million | -236.42 Million | -363.96 Million | - | -321.97 Million |
Total Non-Current Assets | 152.89 Billion | 153.48 Billion | 155.52 Billion | 155.5 Billion | 155.5 Billion | 166.49 Billion |
Net PPE | 1.63 Billion | 136.44 Million | 136.54 Million | 142.98 Million | 1.54 Billion | 131.07 Million |
Good Will And Intangible Assets | 4.36 Billion | 4.37 Billion | 4.44 Billion | 4.51 Billion | 4.51 Billion | 4.67 Billion |
Good Will | 4.36 Billion | 412.74 Million | 415.52 Million | 446.02 Million | 4.49 Billion | 430.58 Million |
Intangible Assets | - | 3.95 Billion | 4.02 Billion | 18 Million | 18 Million | 430.58 Million |
Long-Term Investments | - | - | 1.13 Billion | 1.18 Billion | - | 1.42 Billion |
Tax Assets | - | - | 149.78 Billion | 149.63 Billion | - | -0.61 |
Other Non Current Assets | 146.89 Billion | 148.97 Billion | 21.22 Million | 22.22 Million | 149.43 Billion | 160.26 Billion |
Other Assets | - | -141.18 Billion | -143.27 Billion | -143.52 Billion | - | -154.34 Billion |
Total Liabilities | 79.22 Billion | 8.43 Billion | 8.56 Billion | 9.16 Billion | 82.15 Billion | 8.9 Billion |
Total Current Liabilities | 392 Million | 3.12 Billion | 289.35 Million | 8.25 Billion | 8.25 Billion | 597.19 Million |
Account Payables | - | - | - | 285 Million | 285 Million | - |
Tax Payables | - | - | - | 54 Million | 54 Million | - |
Short Term Debt | 392 Million | 294.89 Million | 289.35 Million | 450.19 Million | 4.53 Billion | 597.19 Million |
Deferred Revenue | - | - | - | 5.18 Billion | 1.1 Billion | - |
Other Current Liabilities | - | -294.89 Million | -289.35 Million | 2.32 Billion | 2.32 Billion | - |
Total Non Current Liabilities | 78.83 Billion | 76.03 Billion | 81.41 Billion | 73.9 Billion | 73.9 Billion | 86.58 Billion |
Long-Term Debt | 58.69 Billion | 6.25 Billion | 6.37 Billion | 6.67 Billion | 58.57 Billion | 6.38 Billion |
Deferred Revenue Non Current | 1.42 Billion | 68.03 Billion | 73.27 Billion | 65.34 Billion | - | -0.63 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.8 Billion | 346.83 Million | 357.16 Million | 420.42 Million | 524 Million | 78.68 Billion |
Other Liabilities | - | -70.72 Billion | -73.14 Billion | -72.99 Billion | - | -78.27 Billion |
Total Equity | 77.1 Billion | 6.28 Billion | 6.21 Billion | 6.64 Billion | 77.17 Billion | 6.74 Billion |
Stock Holders Equity | 77.1 Billion | 6.28 Billion | 6.21 Billion | 6.64 Billion | 77.17 Billion | 6.74 Billion |
Common Stock | 246 Million | 23.22 Million | 23 Million | 24.4 Million | 246 Million | 22.64 Million |
Retained Earnings | 27.91 Billion | 2.59 Billion | 2.56 Billion | 2.76 Billion | 27.84 Billion | 3.14 Billion |
Accumulated other comprehensive income | -16.27 Million | -5.47 Million | -10.47 Million | -2.77 Million | 10.14 Billion | -9.48 Million |
Common Stock Equity | 77.1 Billion | 6.28 Billion | 6.21 Billion | 6.64 Billion | 77.17 Billion | 6.74 Billion |
Capital Lease Obligation | 1.42 Billion | 136.44 Million | 136.54 Million | 142.98 Million | 1.44 Billion | 131.07 Million |
Total Investments | 9.33 Billion | 9.56 Billion | 1.13 Billion | 1.18 Billion | 10 Billion | 1.42 Billion |
Total Debt | 59.08 Billion | 6.68 Billion | 6.8 Billion | 7.27 Billion | 63.11 Billion | 7.11 Billion |
Net Debt | 57.26 Billion | 6.61 Billion | 6.74 Billion | 7.06 Billion | 61.02 Billion | 6.98 Billion |
TRIFOR
TKA
IDBI
2280
UNBLF
VANL