Tungsten West PLC (TUN.L)
GBp 2.88
(-8.0%)
GBp 2.88
(-8.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 722.03 Thousand | 626.46 Thousand | 673.5 Thousand | 40.17 Thousand | - |
| Cost of Revenue | 2.09 Million | 2 Million | 4.02 Million | 4.42 Million | 3.35 Million |
| Gross Profit | -1.37 Million | -1.37 Million | -3.35 Million | -4.38 Million | -3.35 Million |
| Operating Expenses | 5.87 Million | 9.9 Million | 7.99 Million | 2.43 Million | 777.12 Thousand |
| Selling, General and Administrative Expenses | 8.96 Million | 9.9 Million | 7.99 Million | 2.43 Million | 777.12 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | -3.09 Million | 4985.00 | -846.37 Thousand | 3612.00 | 11.11 Thousand |
| Cost and Expenses | 7.97 Million | 11.91 Million | 12.02 Million | 6.85 Million | 4.12 Million |
| Operating Income | -7.25 Million | -11.28 Million | -11.35 Million | -6.81 Million | -4.24 Million |
| Interest Expense | 2.78 Million | 105.85 Thousand | 910.02 Thousand | 1.17 Million | 276.82 Thousand |
| Income Tax Expense | -194.4 Thousand | -544.6 Thousand | -2.00 | 4.00 | -1.07 Million |
| Earnings before Tax | -9.89 Million | -10.83 Million | -12.98 Million | -7.98 Million | -4.5 Million |
| Net Income | -9.69 Million | -10.28 Million | -12.98 Million | -7.98 Million | -3.43 Million |
| Earnings Per Share Basic | -0.05 | -0.05 | -0.10 | -0.04 | -0.02 |
| Earnings Per Share Diluted | -0.05 | -0.05 | -0.10 | -0.04 | -0.02 |
| Weighted Average Shares Outstanding | 199.21 Million | 193.59 Million | 127.64 Million | 189.9 Million | 189.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 199.21 Million | 193.59 Million | 127.64 Million | 189.9 Million | 189.9 Million |
| Gross Margin | -1.91 | -2.20 | -4.98 | -109.20 | - |
| EBIT Margin | -9.12 | -17.19 | -16.55 | -165.51 | - |
| Profit Margin | -13.43 | -16.42 | -19.29 | -198.70 | - |
| EBITDA | -6.58 Million | -10.2 Million | -11.86 Million | -6.63 Million | -4.05 Million |
| Earnings Before Tax Margin | -10.04 | -18.01 | -16.86 | -169.75 | - |
| Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|
| Revenue | - | 722.03 Thousand | 626.46 Thousand | 418.24 Thousand | 208.21 Thousand | 472.62 Thousand |
| Cost of Revenue | 1.31 Million | 780.64 Thousand | 2 Million | 278.95 Thousand | 1.95 Million | 1.18 Million |
| Gross Profit | -1.31 Million | -58.61 Thousand | -1.37 Million | 139.29 Thousand | -1.75 Million | -711.02 Thousand |
| Operating Expenses | -2.28 Million | 8.15 Million | 9.9 Million | 6.58 Million | 3.32 Million | 6.23 Million |
| Selling, General and Administrative Expenses | 928.92 Thousand | 8.03 Million | - | 6.58 Million | 3.32 Million | 6.23 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.21 Million | - | 4985.00 | - | - | - |
| Cost and Expenses | -963.46 Thousand | 8.93 Million | 11.91 Million | 6.86 Million | 5.28 Million | 7.41 Million |
| Operating Income | 963.46 Thousand | -8.21 Million | -11.28 Million | -6.44 Million | -5.07 Million | -6.94 Million |
| Interest Expense | 1.82 Million | 1.02 Million | 105.85 Thousand | 208.42 Thousand | 286.85 Thousand | 282.81 Thousand |
| Income Tax Expense | 194.4 Thousand | -5.00 | -544.6 Thousand | -544.6 Thousand | 1.00 | - |
| Earnings before Tax | -761.9 Thousand | -9.13 Million | -10.83 Million | -5.7 Million | -5.12 Million | -7.99 Million |
| Net Income | -567.5 Thousand | -9.13 Million | -10.28 Million | -5.15 Million | -5.12 Million | -7.99 Million |
| Earnings Per Share Basic | -0.00 | -0.05 | - | -0.03 | -0.03 | -0.04 |
| Earnings Per Share Diluted | -0.00 | -0.05 | - | -0.03 | -0.03 | -0.04 |
| Weighted Average Shares Outstanding | 187.04 Million | 184.47 Million | 193.59 Million | 193.63 Million | 193.54 Million | 192.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 187.03 Million | 184.47 Million | 193.59 Million | 193.63 Million | 193.54 Million | 192.36 Million |
| Gross Margin | - | -0.08 | -2.20 | 0.33 | -8.41 | -1.50 |
| EBIT Margin | - | -11.10 | - | -14.80 | -23.12 | -14.45 |
| Profit Margin | - | -12.65 | -16.42 | -12.34 | -24.62 | -16.92 |
| EBITDA | 3.25 Million | -8.01 Million | - | -6.19 Million | -4.81 Million | -6.82 Million |
| Earnings Before Tax Margin | - | -11.38 | -18.01 | -15.41 | -24.37 | -14.70 |
JUMSY
DIAH
CASXF
HSMD
SIMPQ
SKE