USD 0.0
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2008 |
---|---|---|---|---|
Revenue | 9.24 Million | 3.52 Million | 1.53 Million | -30.5 Thousand |
Cost of Revenue | 2.46 Million | 2.59 Million | 349.23 Thousand | - |
Gross Profit | 6.78 Million | 928.47 Thousand | 1.18 Million | -30.5 Thousand |
Operating Expenses | 9.43 Million | 3.95 Million | 5.93 Million | - |
Selling, General and Administrative Expenses | 3.49 Million | 1.64 Million | 5.93 Million | - |
Research and Development Expenses | - | - | - | - |
Other Expenses | 5.94 Million | 2.3 Million | - | - |
Cost and Expenses | 11.9 Million | 6.54 Million | 6.28 Million | - |
Operating Income | -2.65 Million | -3.02 Million | -4.74 Million | -30.5 Thousand |
Interest Expense | - | - | - | - |
Income Tax Expense | - | 6250.00 | - | - |
Earnings before Tax | -2.78 Million | -3.03 Million | -4.74 Million | - |
Net Income | -2.78 Million | -3.03 Million | -4.74 Million | - |
Earnings Per Share Basic | -0.49 | -0.03 | -55.21 | - |
Earnings Per Share Diluted | -0.49 | -0.03 | -54.60 | - |
Weighted Average Shares Outstanding | 5.69 Million | 92.21 Million | 86 Thousand | - |
Weighted Average Shares Outstanding (Diluted) | 5.69 Million | 92.21 Million | 86.95 Thousand | - |
Gross Margin | 0.73 | 0.26 | 0.77 | 1.00 |
EBIT Margin | -0.29 | -0.86 | 0.00 | 1.00 |
Profit Margin | -0.30 | -0.86 | -3.09 | - |
EBITDA | -2.65 Million | - | - | -129.34 Thousand |
Earnings Before Tax Margin | -0.29 | -0.86 | -3.09 | 1.00 |
Breakdown | 2021 FY | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 FY |
---|---|---|---|---|---|---|
Revenue | 9.24 Million | 3.26 Million | 2.5 Million | - | - | 3.52 Million |
Cost of Revenue | 2.46 Million | 2.46 Million | - | - | - | 2.59 Million |
Gross Profit | 6.78 Million | 803.05 Thousand | 2.5 Million | - | - | 928.47 Thousand |
Operating Expenses | 9.43 Million | 1.75 Million | 3.27 Million | 22.00 | 22.00 | 3.95 Million |
Selling, General and Administrative Expenses | - | 1.4 Million | 779.56 Thousand | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.94 Million | 349.16 Thousand | 2.49 Million | 22.00 | 22.00 | 2.3 Million |
Cost and Expenses | 11.9 Million | 4.21 Million | 3.27 Million | 22.00 | 22.00 | 6.54 Million |
Operating Income | -2.65 Million | -949.47 Thousand | -773.93 Thousand | -22.00 | -22.00 | -3.02 Million |
Interest Expense | 133.79 | - | - | - | -1634.00 | 6.25 |
Income Tax Expense | 133.78 Thousand | -1.00 | - | - | - | 6250.00 |
Earnings before Tax | -2.78 Million | -949.47 Thousand | -773.93 Thousand | -22.00 | -1656.00 | -3.03 Million |
Net Income | -2.92 Million | -949.47 Thousand | -773.93 Thousand | -22.00 | -1656.00 | -3.03 Million |
Earnings Per Share Basic | - | 0.02 | -0.01 | - | - | - |
Earnings Per Share Diluted | - | 0.02 | -0.01 | - | - | - |
Weighted Average Shares Outstanding | 5693.00 | - | 92.21 Million | 127.33 Million | 127.33 Million | 92.21 Million |
Weighted Average Shares Outstanding (Diluted) | 5693.96 | - | 92.21 Million | 127.33 Million | 127.33 Million | 92.21 Million |
Gross Margin | 0.73 | 0.25 | 1.00 | - | - | 0.26 |
EBIT Margin | - | -0.29 | -0.31 | - | - | - |
Profit Margin | -0.32 | -0.29 | -0.31 | - | - | -0.86 |
EBITDA | - | -949.47 Thousand | -773.93 Thousand | -22.00 | -22.00 | - |
Earnings Before Tax Margin | -0.29 | -0.29 | -0.31 | - | - | -0.86 |
SIMPQ
SKE
TUN
MPARK
0IBC
ORIA