GBp 275.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 681.93 Million | 653.17 Million | 643 Million | 592.88 Million | 701.32 Million | 705.66 Million |
Total Current Assets | 150.25 Million | 117.49 Million | 118.4 Million | 61.09 Million | 144.22 Million | 141.69 Million |
Cash And Short Term Investments | 91.08 Million | 57.33 Million | 68.49 Million | 36.57 Million | 92.12 Million | 94.47 Million |
Cash and Cash Equivalents | 91.08 Million | 57.33 Million | 68.49 Million | 36.57 Million | 92.12 Million | 94.47 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 53.27 Million | 53.46 Million | 44.88 Million | 24.51 Million | 52.07 Million | 47.19 Million |
Inventory | - | - | - | -13.54 Million | 26 Thousand | 25 Thousand |
Other Current Assets | 5.89 Million | 6.69 Million | 5.03 Million | 13.54 Million | 8.92 Million | 17.14 Million |
Total Non-Current Assets | 531.67 Million | 535.67 Million | 524.59 Million | 531.78 Million | 557.1 Million | 563.96 Million |
Net PPE | 17.94 Million | 21.18 Million | 24.87 Million | 25.87 Million | 20.18 Million | 5.46 Million |
Good Will And Intangible Assets | 488.87 Million | 908.24 Million | 904.51 Million | 920.29 Million | 980.26 Million | 558.04 Million |
Good Will | 418.52 Million | 420.71 Million | 417.36 Million | 419.45 Million | 443.35 Million | 443.27 Million |
Intangible Assets | 70.35 Million | 487.53 Million | 487.15 Million | 500.83 Million | 536.91 Million | 114.77 Million |
Long-Term Investments | -24.85 Million | 88.01 Million | 94.67 Million | 107.24 Million | 6000.00 | 460 Thousand |
Tax Assets | 24.85 Million | 26.95 Million | 12.56 Million | 5.08 Million | 113.74 Million | -460 Thousand |
Other Non Current Assets | 24.85 Million | -508.72 Million | -512.03 Million | -526.7 Million | -557.1 Million | 460 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 369.91 Million | 362.52 Million | 383.51 Million | 309.37 Million | 328.41 Million | 469.07 Million |
Total Current Liabilities | 221.8 Million | 212.73 Million | 232.64 Million | 42.15 Million | 168.98 Million | 165.59 Million |
Account Payables | 159.25 Million | 158.92 Million | 190.66 Million | 22.52 Million | 136.35 Million | 132.7 Million |
Tax Payables | 3.2 Million | 7.64 Million | - | - | 552 Thousand | 1.09 Million |
Short Term Debt | 4.99 Million | 4.52 Million | 3.48 Million | 3.33 Million | 2.38 Million | 2.81 Million |
Deferred Revenue | 703 Thousand | 536 Thousand | 225 Thousand | 1.00 | 552 Thousand | - |
Other Current Liabilities | 56.85 Million | 48.75 Million | 38.26 Million | 16.29 Million | 29.68 Million | 30.07 Million |
Total Non Current Liabilities | 148.11 Million | 149.79 Million | 150.86 Million | 267.21 Million | 159.42 Million | 303.48 Million |
Long-Term Debt | 139.94 Million | 138.49 Million | 134.5 Million | 248.01 Million | 141.44 Million | 266.43 Million |
Deferred Revenue Non Current | - | - | - | - | 12.95 Million | -138.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.17 Million | 11.3 Million | 16.36 Million | 19.2 Million | 681 Thousand | 167.96 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 312.01 Million | 290.64 Million | 259.49 Million | 283.5 Million | 372.91 Million | 236.58 Million |
Stock Holders Equity | 312.01 Million | 290.64 Million | 259.49 Million | 283.5 Million | 372.91 Million | 236.58 Million |
Common Stock | 4.71 Million | 4.8 Million | 4.8 Million | 4.8 Million | 4.8 Million | 155 Thousand |
Retained Earnings | 295.58 Million | -909.43 Million | -931.02 Million | -920.07 Million | -829.08 Million | -99.87 Million |
Accumulated other comprehensive income | 41.48 Million | 23.29 Million | 8.74 Million | 7.82 Million | 9.33 Million | 310.02 Million |
Common Stock Equity | 312.01 Million | 290.64 Million | 259.49 Million | 283.5 Million | 372.91 Million | 236.58 Million |
Capital Lease Obligation | 7.33 Million | 10.52 Million | 15.49 Million | 18.35 Million | 12.95 Million | - |
Total Investments | -24.85 Million | 88.01 Million | 94.67 Million | 107.24 Million | 6000.00 | 460 Thousand |
Total Debt | 152.27 Million | 153.53 Million | 153.48 Million | 269.7 Million | 156.79 Million | 269.25 Million |
Net Debt | 61.18 Million | 96.2 Million | 84.98 Million | 233.13 Million | 64.67 Million | 174.77 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 681.93 Million | 681.93 Million | 705.67 Million | 653.17 Million | 653.17 Million | 648.25 Million |
Total Current Assets | 150.25 Million | 150.25 Million | 173.15 Million | 117.49 Million | 117.49 Million | 124.44 Million |
Cash And Short Term Investments | 91.08 Million | 91.08 Million | 119.33 Million | 57.33 Million | 57.33 Million | 74.92 Million |
Cash and Cash Equivalents | 91.08 Million | 91.08 Million | 119.33 Million | 57.33 Million | 57.33 Million | 74.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 53.27 Million | 53.27 Million | 53.82 Million | 53.46 Million | 53.46 Million | 49.51 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 5.89 Million | 5.89 Million | - | 6.69 Million | 6.69 Million | - |
Total Non-Current Assets | 531.67 Million | 531.67 Million | 532.51 Million | 535.67 Million | 535.67 Million | 523.81 Million |
Net PPE | 17.94 Million | 17.94 Million | 18.57 Million | 21.18 Million | 21.18 Million | 22.85 Million |
Good Will And Intangible Assets | 488.87 Million | 488.87 Million | 906.56 Million | 908.24 Million | 908.24 Million | 904.3 Million |
Good Will | 418.52 Million | 418.52 Million | 418.7 Million | 420.71 Million | 420.71 Million | 418.4 Million |
Intangible Assets | 70.35 Million | 70.35 Million | 487.85 Million | 487.53 Million | 487.53 Million | 485.89 Million |
Long-Term Investments | -24.85 Million | -24.85 Million | 87.73 Million | 88.01 Million | 88.01 Million | 90.34 Million |
Tax Assets | 24.85 Million | 24.85 Million | 26.08 Million | 26.95 Million | 26.95 Million | 15.07 Million |
Other Non Current Assets | 24.85 Million | 24.85 Million | -506.43 Million | -508.72 Million | -508.72 Million | -508.74 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 369.91 Million | 369.91 Million | 392.67 Million | 362.52 Million | 362.52 Million | 376.96 Million |
Total Current Liabilities | 221.8 Million | 221.8 Million | 243.41 Million | 212.73 Million | 212.73 Million | 240.23 Million |
Account Payables | 159.25 Million | 212.76 Million | 237.01 Million | 158.92 Million | 158.92 Million | 230.56 Million |
Tax Payables | 3.2 Million | 3.2 Million | 1.27 Million | 7.64 Million | 7.64 Million | 4 Million |
Short Term Debt | 4.99 Million | 4.99 Million | 4.49 Million | 4.52 Million | 4.52 Million | 4.5 Million |
Deferred Revenue | 703 Thousand | 3.2 Million | 1.27 Million | 536 Thousand | 536 Thousand | 4 Million |
Other Current Liabilities | 56.85 Million | 841 Thousand | 623 Thousand | 48.75 Million | 48.75 Million | 1.16 Million |
Total Non Current Liabilities | 148.11 Million | 148.11 Million | 149.26 Million | 149.79 Million | 149.79 Million | 136.72 Million |
Long-Term Debt | 139.94 Million | 139.94 Million | 139.19 Million | 138.49 Million | 138.49 Million | 123.15 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.17 Million | 8.17 Million | 10.07 Million | 11.3 Million | 11.3 Million | 13.57 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Equity | 312.01 Million | 312.01 Million | 313 Million | 290.64 Million | 290.64 Million | 271.29 Million |
Stock Holders Equity | 312.01 Million | 312.01 Million | 313 Million | 290.64 Million | 290.64 Million | 271.29 Million |
Common Stock | 4.71 Million | 4.71 Million | 4.8 Million | 4.8 Million | 4.8 Million | 4.8 Million |
Retained Earnings | 295.58 Million | 295.58 Million | -895.78 Million | -909.43 Million | -909.43 Million | -918.68 Million |
Accumulated other comprehensive income | 41.48 Million | 41.48 Million | 31.76 Million | 23.29 Million | 23.29 Million | 16.05 Million |
Common Stock Equity | 312.01 Million | 312.01 Million | 313 Million | 290.64 Million | 290.64 Million | 271.29 Million |
Capital Lease Obligation | 7.33 Million | 7.33 Million | 9.26 Million | 10.52 Million | 10.52 Million | 12.65 Million |
Total Investments | -24.85 Million | -24.85 Million | 87.73 Million | 88.01 Million | 88.01 Million | 90.34 Million |
Total Debt | 152.27 Million | 152.27 Million | 152.94 Million | 153.53 Million | 153.53 Million | 140.31 Million |
Net Debt | 61.18 Million | 61.18 Million | 33.61 Million | 96.2 Million | 96.2 Million | 65.38 Million |
SWDAF
1745
040910
002137
RTFL
OMVE