INR 82.65
(4.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.92 Billion | 1.31 Billion | 368.68 Million | 356.16 Million | 337.17 Million | 325.76 Million |
Total Current Assets | 1.91 Billion | 1.29 Billion | 354.46 Million | 342.63 Million | 323.71 Million | 245.71 Million |
Cash And Short Term Investments | 35.49 Million | 16.43 Million | 4.61 Million | 688.49 Thousand | 226.38 Thousand | 13.97 Million |
Cash and Cash Equivalents | 35.49 Million | 16.43 Million | 4.61 Million | 688.49 Thousand | 226.38 Thousand | 13.97 Million |
Short Term Investments | 10.78 Million | 10.33 Million | - | - | -0.20 | - |
Net Receivables | 389 Thousand | 7.18 Million | 50.24 Thousand | 928.06 Thousand | 929.15 Thousand | 923.08 Thousand |
Inventory | - | - | - | - | 323.71 Million | 230.81 Million |
Other Current Assets | -35.88 Million | -23.61 Million | -4.66 Million | -1.61 Million | -1.15 Million | 1090.24 |
Total Non-Current Assets | 11.48 Million | 19.06 Million | 14.22 Million | 13.53 Million | 13.45 Million | 80.05 Million |
Net PPE | 6.48 Million | 1.76 Million | 335.84 Thousand | - | 49.37 Million | 79.37 Million |
Good Will And Intangible Assets | 4.2 Million | 4.26 Million | -371.34 Million | - | -337.17 Million | -325.76 Million |
Good Will | 4.2 Million | - | - | - | - | - |
Intangible Assets | - | 4.26 Million | - | - | - | - |
Long-Term Investments | 770 Thousand | 13.03 Million | 13.88 Million | 13.53 Million | 13.45 Million | 667.62 Thousand |
Tax Assets | 4.2 Million | -945 Thousand | 368.68 Million | 356.16 Million | 337.17 Million | 325.76 Million |
Other Non Current Assets | -4.17 Million | 945 Thousand | 2.65 Million | -356.16 Million | -49.37 Million | 5700.00 |
Other Assets | - | - | - | 1.00 | - | 1.00 |
Total Liabilities | 1.5 Billion | 920.24 Million | 4.08 Million | 6.7 Million | 2.2 Million | 1.99 Million |
Total Current Liabilities | 8.15 Million | 5.53 Million | 77.45 Thousand | 197.4 Thousand | 302.94 Thousand | 1.07 Million |
Account Payables | 4.32 Million | - | - | - | - | - |
Tax Payables | 3.82 Million | 5.39 Million | 77.45 Thousand | 195.54 Thousand | 302.94 Thousand | 145.05 Thousand |
Short Term Debt | 1.39 Billion | 890.14 Million | - | - | - | - |
Deferred Revenue | -1.39 Billion | - | - | - | - | - |
Other Current Liabilities | 3.82 Million | -884.61 Million | 77.45 Thousand | 197.4 Thousand | 302.94 Thousand | 1.07 Million |
Total Non Current Liabilities | 1.49 Billion | 914.71 Million | 4 Million | 6.5 Million | 1.9 Million | 925.62 Thousand |
Long-Term Debt | 1.39 Billion | 865.84 Million | -4.08 Million | -6.7 Million | - | - |
Deferred Revenue Non Current | 1.5 Billion | 48.48 Million | 4.08 Million | 6.7 Million | 2.2 Million | 1.99 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 104.21 Million | 283.83 Thousand | 3.38 Million | 2.77 Million | -302.94 Thousand | -1.07 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.77 Billion | 1.26 Billion | 359.98 Million | 348.77 Million | 334.74 Million | 309.79 Million |
Stock Holders Equity | 418.29 Million | 391.95 Million | 364.6 Million | 349.46 Million | 334.97 Million | 323.77 Million |
Common Stock | 126.92 Million | 126.92 Million | 126.92 Million | 126.92 Million | 126.92 Million | 126.92 Million |
Retained Earnings | 418.29 Million | 108.92 Million | 87.03 Million | 75 Million | 62.91 Million | 54.01 Million |
Accumulated other comprehensive income | 418.29 Million | 196.92 Million | 196.92 Million | 196.92 Million | 196.92 Million | 196.92 Million |
Common Stock Equity | 418.29 Million | 391.95 Million | 364.6 Million | 349.46 Million | 334.97 Million | 323.77 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 770 Thousand | 13.03 Million | 13.88 Million | 13.53 Million | 13.45 Million | 667.62 Thousand |
Total Debt | 1.39 Billion | 865.84 Million | 4.78 Million | 5700.00 | 5700.00 | 5700.00 |
Net Debt | 1.35 Billion | 849.41 Million | 163.3 Thousand | -682.79 Thousand | -220.68 Thousand | -13.97 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.92 Billion | 1.92 Billion | - | 1.44 Billion | - | 1.31 Billion |
Total Current Assets | 1.91 Billion | 1.91 Billion | - | 1.4 Billion | - | 1.29 Billion |
Cash And Short Term Investments | 35.49 Million | 35.49 Million | - | 30.4 Million | - | 16.43 Million |
Cash and Cash Equivalents | 35.49 Million | 35.49 Million | - | 30.4 Million | - | 16.43 Million |
Short Term Investments | 10.78 Million | 10.78 Million | - | - | - | 10.33 Million |
Net Receivables | 389 Thousand | 389 Thousand | - | 61 Thousand | - | 7.18 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -35.88 Million | -35.88 Million | - | -30.46 Million | - | -23.61 Million |
Total Non-Current Assets | 11.48 Million | 11.48 Million | - | 38.85 Million | - | 19.06 Million |
Net PPE | 6.48 Million | 6.48 Million | - | 5.42 Million | - | 1.76 Million |
Good Will And Intangible Assets | 4.2 Million | 4.23 Million | - | - | - | 4.26 Million |
Good Will | 4.2 Million | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 4.26 Million |
Long-Term Investments | 770 Thousand | 770 Thousand | - | 32.92 Million | - | 13.03 Million |
Tax Assets | 4.2 Million | 4.2 Million | - | - | - | -945 Thousand |
Other Non Current Assets | -4.17 Million | -4.21 Million | - | 505 Thousand | - | 945 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.5 Billion | 1.5 Billion | - | 1.03 Billion | - | 920.24 Million |
Total Current Liabilities | 8.15 Million | 8.15 Million | - | 9.41 Million | - | 5.53 Million |
Account Payables | 4.32 Million | 4.32 Million | - | - | - | - |
Tax Payables | 3.82 Million | 3.82 Million | - | 9.41 Million | - | 5.39 Million |
Short Term Debt | 1.39 Billion | 129.75 Million | - | - | - | 890.14 Million |
Deferred Revenue | -1.39 Billion | -129.75 Million | - | - | - | - |
Other Current Liabilities | 3.82 Million | 3.82 Million | - | - | - | -884.61 Million |
Total Non Current Liabilities | 1.49 Billion | 1.49 Billion | - | 1.02 Billion | - | 914.71 Million |
Long-Term Debt | 1.39 Billion | 1.39 Billion | - | 850.85 Million | - | 865.84 Million |
Deferred Revenue Non Current | 1.5 Billion | - | - | 169.88 Million | - | 48.48 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 104.21 Million | 104.21 Million | - | 2.02 Million | - | 283.83 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.77 Billion | 418.29 Million | - | 414.15 Million | - | 1.26 Billion |
Stock Holders Equity | 418.29 Million | 418.29 Million | - | 414.15 Million | - | 391.95 Million |
Common Stock | 126.92 Million | 126.92 Million | - | 126.92 Million | - | 126.92 Million |
Retained Earnings | 418.29 Million | 129.99 Million | - | - | - | 108.92 Million |
Accumulated other comprehensive income | 418.29 Million | 91.37 Million | - | 126.92 Million | - | 196.92 Million |
Common Stock Equity | 418.29 Million | 418.29 Million | - | 414.15 Million | - | 391.95 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 770 Thousand | 770 Thousand | - | 32.92 Million | - | 13.03 Million |
Total Debt | 1.39 Billion | 1.39 Billion | - | 850.85 Million | - | 865.84 Million |
Net Debt | 1.35 Billion | 1.35 Billion | - | 820.45 Million | - | 849.41 Million |
OMVE
TRN
SWDAF
KEYW
9961
002137