GBp 80.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.36 Million | 21.61 Million | 21.96 Million | 21.92 Million | 22.6 Million | 24.21 Million |
Total Current Assets | 12.13 Million | 13.21 Million | 14.06 Million | 13.71 Million | 14.91 Million | 16.89 Million |
Cash And Short Term Investments | 2.23 Million | 1.72 Million | 4.79 Million | 5.57 Million | 4.58 Million | 3.41 Million |
Cash and Cash Equivalents | 2.23 Million | 1.72 Million | 4.79 Million | 5.57 Million | 4.58 Million | 3.41 Million |
Short Term Investments | - | - | - | - | - | 900 Thousand |
Net Receivables | 3.41 Million | 4.75 Million | 4.04 Million | 3.77 Million | 4.87 Million | 7.04 Million |
Inventory | 6.13 Million | 6.57 Million | 5.04 Million | 4.36 Million | 4.88 Million | 5.66 Million |
Other Current Assets | 335 Thousand | 169 Thousand | 179 Thousand | 389 Thousand | 567.99 Thousand | 762 Thousand |
Total Non-Current Assets | 7.23 Million | 8.39 Million | 7.9 Million | 8.2 Million | 7.15 Million | 6.69 Million |
Net PPE | 3.74 Million | 3.87 Million | 4.02 Million | 4.24 Million | 3.79 Million | 3.65 Million |
Good Will And Intangible Assets | 1 Million | 993 Thousand | 1 Million | 831 Thousand | 461 Thousand | 453 Thousand |
Good Will | 78 Thousand | 78 Thousand | 78 Thousand | 78 Thousand | 78 Thousand | 78 Thousand |
Intangible Assets | 926 Thousand | 915 Thousand | 925 Thousand | 753 Thousand | 383 Thousand | 375 Thousand |
Long-Term Investments | 2.29 Million | 2.9 Million | 2.68 Million | 2.87 Million | 2.89 Million | 2.58 Million |
Tax Assets | 264 Thousand | 697 Thousand | 278 Thousand | 333 Thousand | 281 Thousand | 348 Thousand |
Other Non Current Assets | -78 Thousand | -78 Thousand | -78 Thousand | -78 Thousand | -281 Thousand | -348 Thousand |
Other Assets | - | 1.00 | - | - | 538 Thousand | 632 Thousand |
Total Liabilities | 4.6 Million | 5.66 Million | 5.14 Million | 5.11 Million | 4.88 Million | 7.09 Million |
Total Current Liabilities | 4.17 Million | 5.28 Million | 4.74 Million | 4.58 Million | 4.8 Million | 7.05 Million |
Account Payables | 2.04 Million | 3.12 Million | 2.47 Million | 2.26 Million | 2.43 Million | 3.43 Million |
Tax Payables | 378 Thousand | 286 Thousand | 418 Thousand | 511 Thousand | 12 Thousand | 154 Thousand |
Short Term Debt | 206 Thousand | 232 Thousand | 193 Thousand | 277 Thousand | - | - |
Deferred Revenue | - | - | 1.00 | 1.00 | - | - |
Other Current Liabilities | 1.92 Million | 1.93 Million | 2.08 Million | 2.04 Million | 2.37 Million | 3.61 Million |
Total Non Current Liabilities | 425.99 Thousand | 377.99 Thousand | 402 Thousand | 530.99 Thousand | 83 Thousand | 36.99 Thousand |
Long-Term Debt | 426 Thousand | 378 Thousand | 402 Thousand | 531 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | -1.00 | - | -1.00 |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | 1.00 |
Total Equity | 14.76 Million | 15.95 Million | 16.81 Million | 16.81 Million | 17.72 Million | 17.12 Million |
Stock Holders Equity | 14.7 Million | 15.64 Million | 16.41 Million | 15.94 Million | 16.26 Million | 15.42 Million |
Common Stock | 1.12 Million | 1.12 Million | 1.11 Million | 1.11 Million | 1.11 Million | 1.11 Million |
Retained Earnings | 12.32 Million | 13.17 Million | 14.09 Million | 13.42 Million | 13.66 Million | 12.72 Million |
Accumulated other comprehensive income | 165 Thousand | 254 Thousand | 152 Thousand | 383 Thousand | 458 Thousand | 558 Thousand |
Common Stock Equity | 14.7 Million | 15.64 Million | 16.41 Million | 15.94 Million | 16.26 Million | 15.42 Million |
Capital Lease Obligation | 426 Thousand | 378 Thousand | 402 Thousand | 531 Thousand | - | - |
Total Investments | 2.29 Million | 2.9 Million | 2.68 Million | 2.87 Million | 2.89 Million | 2.58 Million |
Total Debt | 632 Thousand | 610 Thousand | 595 Thousand | 808 Thousand | - | - |
Net Debt | -1.6 Million | -1.11 Million | -4.19 Million | -4.76 Million | -4.58 Million | -3.41 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 18.24 Million | 19.36 Million | 19.36 Million | 20.55 Million | 21.61 Million | 21.61 Million |
Total Current Assets | 11.29 Million | 12.13 Million | 12.13 Million | 12.72 Million | 13.21 Million | 13.21 Million |
Cash And Short Term Investments | 2.23 Million | 2.23 Million | 2.23 Million | 1.61 Million | 1.72 Million | 1.72 Million |
Cash and Cash Equivalents | 2.23 Million | 2.23 Million | 2.23 Million | 1.61 Million | 1.72 Million | 1.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.27 Million | 3.41 Million | 3.41 Million | 4.19 Million | 4.75 Million | 4.75 Million |
Inventory | 5.79 Million | 6.13 Million | 6.13 Million | 6.91 Million | 6.57 Million | 6.57 Million |
Other Current Assets | - | 335 Thousand | 335 Thousand | - | 169 Thousand | 169 Thousand |
Total Non-Current Assets | 6.95 Million | 7.23 Million | 7.23 Million | 7.83 Million | 8.39 Million | 8.39 Million |
Net PPE | 3.46 Million | 3.74 Million | 3.74 Million | 3.83 Million | 3.87 Million | 3.87 Million |
Good Will And Intangible Assets | 862 Thousand | 1 Million | 1 Million | 760 Thousand | 993 Thousand | 993 Thousand |
Good Will | - | 78 Thousand | 78 Thousand | - | 78 Thousand | 78 Thousand |
Intangible Assets | 862 Thousand | 926 Thousand | 926 Thousand | 760 Thousand | 915 Thousand | 915 Thousand |
Long-Term Investments | 2.32 Million | 2.29 Million | 2.29 Million | 2.48 Million | 2.9 Million | 2.9 Million |
Tax Assets | 298 Thousand | 264 Thousand | 264 Thousand | 747 Thousand | 697 Thousand | 697 Thousand |
Other Non Current Assets | - | -78 Thousand | -78 Thousand | 4000.00 | -78 Thousand | -78 Thousand |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 4.19 Million | 4.6 Million | 4.6 Million | 5.13 Million | 5.66 Million | 5.66 Million |
Total Current Liabilities | 3.86 Million | 4.17 Million | 4.17 Million | 4.73 Million | 5.28 Million | 5.28 Million |
Account Payables | 3.7 Million | 3.96 Million | 2.04 Million | 4.5 Million | 3.12 Million | 5.05 Million |
Tax Payables | - | 378 Thousand | 378 Thousand | - | 286 Thousand | 286 Thousand |
Short Term Debt | 160 Thousand | 206 Thousand | 206 Thousand | 230 Thousand | 232 Thousand | 232 Thousand |
Deferred Revenue | -160 Thousand | -2.12 Million | - | -230 Thousand | - | -2.16 Million |
Other Current Liabilities | 160 Thousand | 2.12 Million | 1.92 Million | 230 Thousand | 1.93 Million | 2.16 Million |
Total Non Current Liabilities | 333 Thousand | 425.99 Thousand | 425.99 Thousand | 408.99 Thousand | 377.99 Thousand | 377.99 Thousand |
Long-Term Debt | 333 Thousand | 426 Thousand | 426 Thousand | 409 Thousand | 378 Thousand | 378 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 14.05 Million | 14.76 Million | 14.76 Million | 15.41 Million | 15.95 Million | 15.95 Million |
Stock Holders Equity | 14.06 Million | 14.7 Million | 14.7 Million | 15.19 Million | 15.64 Million | 15.64 Million |
Common Stock | 1.12 Million | 1.12 Million | 1.12 Million | 1.12 Million | 1.12 Million | 1.12 Million |
Retained Earnings | 11.68 Million | 12.32 Million | 12.32 Million | 12.83 Million | 13.17 Million | 13.17 Million |
Accumulated other comprehensive income | 152 Thousand | 165 Thousand | 165 Thousand | 146 Thousand | 254 Thousand | 254 Thousand |
Common Stock Equity | 14.06 Million | 14.7 Million | 14.7 Million | 15.19 Million | 15.64 Million | 15.64 Million |
Capital Lease Obligation | 493 Thousand | 426 Thousand | 426 Thousand | 409 Thousand | 378 Thousand | 378 Thousand |
Total Investments | 2.32 Million | 2.29 Million | 2.29 Million | 2.48 Million | 2.9 Million | 2.9 Million |
Total Debt | 333 Thousand | 632 Thousand | 632 Thousand | 639 Thousand | 610 Thousand | 610 Thousand |
Net Debt | -1.89 Million | -1.6 Million | -1.6 Million | -971 Thousand | -1.11 Million | -1.11 Million |
BNP
BAC
TOU
8039
ATULAUTO
AXITA