AUD 0.02
(7.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 77.53 Million | 71.62 Million | 59.62 Million | 56.98 Million | 52.01 Million | 69.24 Thousand |
Total Current Assets | 3.67 Million | 9.3 Million | 8.47 Million | 6.65 Million | 1.87 Million | 5712.83 |
Cash And Short Term Investments | 2.51 Million | 6.84 Million | 7.87 Million | 6.38 Million | 1.57 Million | 5204.95 |
Cash and Cash Equivalents | 2.51 Million | 6.84 Million | 7.87 Million | 6.38 Million | 1.57 Million | 5204.95 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 497.66 Thousand | 1.31 Million | 424.22 Thousand | 267.25 Thousand | 206.79 Thousand | 430.35 Thousand |
Inventory | 162.7 Thousand | - | - | - | - | -430.35 Thousand |
Other Current Assets | 497.66 Thousand | 1.14 Million | 178.88 Thousand | 2201.00 | 87.68 Thousand | 507.89 |
Total Non-Current Assets | 73.85 Million | 62.32 Million | 51.14 Million | 50.32 Million | 50.14 Million | 62.76 Thousand |
Net PPE | 73.27 Million | 1.39 Million | 366.49 Thousand | 844.33 Thousand | 1.27 Million | 62.76 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 948.44 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 578.92 Thousand | 60.92 Million | 49.83 Million | 49.48 Million | 48.87 Million | - |
Other Assets | - | 1.00 | - | - | 0.00 | 770.17 |
Total Liabilities | 14.94 Million | 13.21 Million | 9.09 Million | 633.08 Thousand | 511.47 Thousand | 846.11 |
Total Current Liabilities | 2.44 Million | 2.83 Million | 1.59 Million | 445.93 Thousand | 397.47 Thousand | 361.76 |
Account Payables | 462.07 Thousand | 1.82 Million | 445.99 Thousand | 47.32 Thousand | 87.04 Thousand | 84.80 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 498.82 Thousand | 15.96 Thousand | 13.79 Thousand | 13.16 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.48 Million | 994.05 Thousand | 1.13 Million | 385.44 Thousand | 310.42 Thousand | 276.96 |
Total Non Current Liabilities | 12.49 Million | 10.37 Million | 7.5 Million | 187.15 Thousand | 113.99 Thousand | 484.35 Thousand |
Long-Term Debt | 12.22 Million | 10.08 Million | 7.26 Million | 73.15 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 273.45 Thousand | 293.8 Thousand | 237.13 Thousand | 113.99 Thousand | 113.99 Thousand | 115 Thousand |
Other Liabilities | - | - | - | 1.00 | - | -483.86 Thousand |
Total Equity | 62.59 Million | 58.4 Million | 50.53 Million | 56.34 Million | 51.5 Million | 68.4 Thousand |
Stock Holders Equity | 62.59 Million | 58.4 Million | 50.53 Million | 56.34 Million | 51.5 Million | 68.4 Thousand |
Common Stock | 130.01 Million | 121.5 Million | 106.76 Million | 106.76 Million | 99.75 Million | 99.75 Thousand |
Retained Earnings | -58 Million | -53.75 Million | -49.51 Million | -45.18 Million | -43.13 Million | -30.18 Thousand |
Accumulated other comprehensive income | -9.41 Million | -9.34 Million | -6.71 Million | -5.23 Million | -5.11 Million | -1.17 Million |
Common Stock Equity | 62.59 Million | 58.4 Million | 50.53 Million | 56.34 Million | 51.5 Million | 68.4 Thousand |
Capital Lease Obligation | 37.47 Thousand | 37.79 Thousand | 56.53 Thousand | 73.15 Thousand | - | - |
Total Investments | - | - | 948.44 Thousand | - | - | - |
Total Debt | 12.72 Million | 10.13 Million | 7.33 Million | 86.32 Thousand | - | - |
Net Debt | 10.2 Million | 3.29 Million | -541.06 Thousand | -6.29 Million | -1.57 Million | -5204.95 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 77.53 Million | 71.28 Million | 71.62 Million | 71.62 Million | 61.8 Million | 59.62 Million |
Total Current Assets | 3.67 Million | 2.15 Million | 9.3 Million | 9.3 Million | 7.66 Million | 8.47 Million |
Cash And Short Term Investments | 2.51 Million | 729.73 Thousand | 6.84 Million | 6.84 Million | 6.15 Million | 7.87 Million |
Cash and Cash Equivalents | 2.51 Million | 729.73 Thousand | 6.84 Million | 6.84 Million | 6.15 Million | 7.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 497.66 Thousand | 1.08 Million | 1.31 Million | 1.31 Million | 427.32 Thousand | 424.22 Thousand |
Inventory | 162.7 Thousand | - | - | - | 452.77 | - |
Other Current Assets | 497.66 Thousand | 337.4 Thousand | 1.14 Million | 1.14 Million | 1.08 Million | 178.88 Thousand |
Total Non-Current Assets | 73.85 Million | 69.12 Million | 62.32 Million | 62.32 Million | 54.14 Million | 51.14 Million |
Net PPE | 73.27 Million | 2.2 Million | 1.39 Million | 1.39 Million | 288.02 Thousand | 366.49 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 3.52 Million | 948.44 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 578.92 Thousand | 66.92 Million | 60.92 Million | 60.92 Million | 50.32 Million | 49.83 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 14.94 Million | 14.62 Million | 13.21 Million | 13.21 Million | 9.45 Million | 9.09 Million |
Total Current Liabilities | 2.44 Million | 2.34 Million | 2.83 Million | 2.83 Million | 1.59 Million | 1.59 Million |
Account Payables | 462.07 Thousand | 1.86 Million | 1.82 Million | 2.4 Million | 1.22 Million | 445.99 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 498.82 Thousand | 17.17 Thousand | 15.96 Thousand | 15.96 Thousand | 14.87 Thousand | 13.79 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.48 Million | 468.29 Thousand | 994.05 Thousand | 417.15 Thousand | 351.87 Thousand | 1.13 Million |
Total Non Current Liabilities | 12.49 Million | 12.27 Million | 10.37 Million | 10.37 Million | 7.85 Million | 7.5 Million |
Long-Term Debt | 12.22 Million | 11.98 Million | 10.08 Million | 10.08 Million | 7.63 Million | 7.26 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 273.45 Thousand | 285.58 Thousand | 293.8 Thousand | 293.8 Thousand | 224.39 Thousand | 237.13 Thousand |
Other Liabilities | - | 1.00 | - | - | 1.00 | - |
Total Equity | 62.59 Million | 56.65 Million | 58.4 Million | 58.4 Million | 52.35 Million | 50.53 Million |
Stock Holders Equity | 62.59 Million | 56.65 Million | 58.4 Million | 58.4 Million | 52.35 Million | 50.53 Million |
Common Stock | 130.01 Million | 122.12 Million | 121.5 Million | 121.5 Million | 111.76 Million | 106.76 Million |
Retained Earnings | -58 Million | -55.57 Million | -53.75 Million | -53.75 Million | -51.57 Million | -49.51 Million |
Accumulated other comprehensive income | -9.41 Million | -9.88 Million | -9.34 Million | -9.34 Million | -7.83 Million | -6.71 Million |
Common Stock Equity | 62.59 Million | 56.65 Million | 58.4 Million | 58.4 Million | 52.35 Million | 50.53 Million |
Capital Lease Obligation | 37.47 Thousand | 27.83 Thousand | 37.79 Thousand | 37.79 Thousand | 47.16 Thousand | 56.53 Thousand |
Total Investments | - | - | - | - | 3.52 Million | 948.44 Thousand |
Total Debt | 12.72 Million | 12.03 Million | 10.13 Million | 10.13 Million | 7.69 Million | 7.33 Million |
Net Debt | 10.2 Million | 11.3 Million | 3.29 Million | 3.29 Million | 1.54 Million | -541.06 Thousand |
1417
ORAN
6490
TON
BNP
BAC