AUD 0.02
(7.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | 9.00 | 482.00 | 451.00 | 6933.00 |
Cost of Revenue | 108.85 Thousand | 209.32 Thousand | 547.21 Thousand | 597.18 Thousand | 580.71 Thousand | 555.67 Thousand |
Gross Profit | -108.85 Thousand | -209.32 Thousand | -547.2 Thousand | -596.7 Thousand | -580.26 Thousand | -548.74 Thousand |
Operating Expenses | 3.04 Million | 3.44 Million | 2.53 Million | 1.57 Million | 2.19 Million | 3223.63 |
Selling, General and Administrative Expenses | 3.04 Million | 3.44 Million | 2.53 Million | 1.62 Million | 2.19 Million | 1725.91 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -363.58 Thousand | -220.66 Thousand | 50 Thousand | -107.36 Thousand | -1.06 Million |
Cost and Expenses | 3.15 Million | 3.65 Million | 3.07 Million | 2.17 Million | 2.77 Million | 3223.63 |
Operating Income | -3.15 Million | -3.65 Million | -3.07 Million | -2.17 Million | -2.77 Million | -3342.91 |
Interest Expense | 1.08 Million | 647.45 Thousand | 241.91 Thousand | - | - | - |
Income Tax Expense | -12.91 Thousand | 41.42 Thousand | 3.00 | 1.00 | -369.35 Thousand | -171.3 Thousand |
Earnings before Tax | -4.25 Million | -4.24 Million | -4.32 Million | -2.05 Million | -13.31 Million | -3216.70 |
Net Income | -4.25 Million | -4.24 Million | -4.32 Million | -2.05 Million | -12.95 Million | -3216.70 |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.00 | -0.03 | - |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.00 | -0.03 | - |
Weighted Average Shares Outstanding | 1.09 Billion | 803.54 Million | 600.19 Million | 538.34 Million | 450.18 Million | 430.03 Million |
Weighted Average Shares Outstanding (Diluted) | 1.09 Billion | 803.54 Million | 600.19 Million | 538.34 Million | 450.18 Million | 430.03 Million |
Gross Margin | - | - | -60.8 Thousand | -1237.98 | -1286.61 | -79.15 |
EBIT Margin | - | - | -281.11 Thousand | -3277.86 | -4871.24 | -0.40 |
Profit Margin | - | - | -481.01 Thousand | -4261.90 | -28.71 Thousand | -0.46 |
EBITDA | -3.05 Million | -3.38 Million | -3.53 Million | -1.62 Million | -2.2 Million | -2.78 Million |
Earnings Before Tax Margin | - | - | -341.91 Thousand | -4516.85 | -6158.85 | -0.48 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 9.00 |
Cost of Revenue | 52.49 Thousand | 56.35 Thousand | 209.32 Thousand | 62.21 Thousand | 147.1 Thousand | 547.21 Thousand |
Gross Profit | -52.49 Thousand | -56.35 Thousand | -209.32 Thousand | -62.21 Thousand | -147.1 Thousand | -547.2 Thousand |
Operating Expenses | 1.54 Million | 1348.36 | 3.44 Million | 1.49 Million | 1.95 Million | 2.53 Million |
Selling, General and Administrative Expenses | 1.54 Million | 821.52 | - | 1.49 Million | 1.95 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -363.58 Thousand | - | - | -220.66 Thousand |
Cost and Expenses | 1.59 Million | 1348.36 | 3.65 Million | 1.56 Million | 2.09 Million | 3.07 Million |
Operating Income | -1.59 Million | -1554.05 | -3.65 Million | -1.56 Million | -2.09 Million | -3.07 Million |
Interest Expense | 603.55 Thousand | 484.39 Thousand | 647.45 Thousand | 351.44 Thousand | 296.01 Thousand | 241.91 Thousand |
Income Tax Expense | -229.98 Thousand | -1.00 | 41.42 Thousand | 4.00 | -4.00 | 3.00 |
Earnings before Tax | -2.43 Million | -1821.37 | -4.24 Million | -1.99 Million | -2.24 Million | -4.32 Million |
Net Income | -2.43 Million | -1821.37 | -4.24 Million | -1.99 Million | -2.24 Million | -4.32 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 1.14 Billion | 910.68 Million | 803.54 Million | 884.54 Million | 743.06 Million | 600.19 Million |
Weighted Average Shares Outstanding (Diluted) | 1.14 Billion | 910.68 Million | 803.54 Million | 884.54 Million | 743.06 Million | 600.19 Million |
Gross Margin | - | - | - | - | - | -60.8 Thousand |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | -481.01 Thousand |
EBITDA | -1.77 Million | -1497.70 | - | -1.49 Million | -1.95 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | -341.91 Thousand |
1417
ORAN
6490
TON
BNP
BAC