Thruvision Group plc (THRU.L)
GBp 8.0
(-5.88%)
GBp 8.0
(-5.88%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.81 Million | 12.42 Million | 8.36 Million | 6.7 Million | 8 Million | 5.98 Million |
| Cost of Revenue | 4.29 Million | 7.22 Million | 5.02 Million | 4 Million | 4.69 Million | 3.65 Million |
| Gross Profit | 3.52 Million | 5.19 Million | 3.34 Million | 2.69 Million | 3.31 Million | 2.32 Million |
| Operating Expenses | 5.91 Million | 6.38 Million | 5.14 Million | 5.17 Million | 5.12 Million | 4.46 Million |
| Selling, General and Administrative Expenses | 6.02 Million | 5.78 Million | 4.51 Million | 4.59 Million | 4.57 Million | 3.03 Million |
| Research and Development Expenses | - | 598 Thousand | 631 Thousand | 577 Thousand | 549 Thousand | 1.26 Million |
| Other Expenses | - | - | - | - | - | 5000.00 |
| Cost and Expenses | 10.81 Million | 13.6 Million | 10.16 Million | 9.17 Million | 9.81 Million | 8.11 Million |
| Operating Income | -2.91 Million | -1.18 Million | -1.8 Million | -2.47 Million | -1.81 Million | -2.15 Million |
| Interest Expense | 62 Thousand | 15 Thousand | 20 Thousand | 21 Thousand | 26 Thousand | 30 Thousand |
| Income Tax Expense | -103 Thousand | -174 Thousand | -231 Thousand | -266 Thousand | -223 Thousand | 23 Thousand |
| Earnings before Tax | -2.94 Million | -979 Thousand | -1.88 Million | -2.75 Million | -1.5 Million | -2.06 Million |
| Net Income | -2.84 Million | -805 Thousand | -1.65 Million | -2.49 Million | -1.27 Million | -2.03 Million |
| Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 153.19 Million | 147.13 Million | 145.85 Million | 145.51 Million | 145.45 Million | 152.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 153.19 Million | 147.13 Million | 145.85 Million | 145.51 Million | 145.45 Million | 152.83 Million |
| Gross Margin | 0.45 | 0.42 | 0.40 | 0.40 | 0.41 | 0.39 |
| EBIT Margin | -0.30 | -0.04 | -0.15 | -0.29 | -0.17 | -0.33 |
| Profit Margin | -0.36 | -0.06 | -0.20 | -0.37 | -0.16 | -0.34 |
| EBITDA | -2.37 Million | -325 Thousand | -1.3 Million | -2.21 Million | -1.02 Million | -1.87 Million |
| Earnings Before Tax Margin | -0.37 | -0.10 | -0.22 | -0.37 | -0.23 | -0.36 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.93 Million | 7.81 Million | 4.26 Million | 3.54 Million | 12.42 Million | 9.64 Million |
| Cost of Revenue | 1.57 Million | 4.81 Million | 2.65 Million | 2.16 Million | 7.22 Million | 5.53 Million |
| Gross Profit | 364 Thousand | 2.99 Million | 1.61 Million | 1.38 Million | 5.19 Million | 4.11 Million |
| Operating Expenses | 2.82 Million | 5.91 Million | 3.05 Million | 2.86 Million | 6.38 Million | 3.2 Million |
| Selling, General and Administrative Expenses | 2.82 Million | - | 3.05 Million | 2.86 Million | - | 3.2 Million |
| Research and Development Expenses | - | - | - | 607 Thousand | - | 457 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 4.39 Million | 10.73 Million | 5.71 Million | 5.02 Million | 13.6 Million | 8.74 Million |
| Operating Income | -2.45 Million | -2.91 Million | -1.44 Million | -1.47 Million | -1.18 Million | 902 Thousand |
| Interest Expense | 38 Thousand | 50 Thousand | 25 Thousand | 37 Thousand | 15 Thousand | - |
| Income Tax Expense | -70 Thousand | -103 Thousand | -17 Thousand | -86 Thousand | -174 Thousand | -85 Thousand |
| Earnings before Tax | -2.48 Million | -2.94 Million | -1.38 Million | -1.56 Million | -979 Thousand | 913 Thousand |
| Net Income | -2.41 Million | -2.84 Million | -1.36 Million | -1.48 Million | -805 Thousand | 998 Thousand |
| Earnings Per Share Basic | -0.02 | - | -0.01 | -0.01 | - | 0.01 |
| Earnings Per Share Diluted | -0.02 | - | -0.01 | -0.01 | - | 0.01 |
| Weighted Average Shares Outstanding | 159.64 Million | 153.19 Million | 160 Million | 147.29 Million | 147.13 Million | 147.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 159.64 Million | 153.19 Million | 160 Million | 147.29 Million | 147.13 Million | 147.24 Million |
| Gross Margin | 0.19 | 0.38 | 0.38 | 0.39 | 0.42 | 0.43 |
| EBIT Margin | -1.11 | - | -0.27 | -0.35 | - | 0.13 |
| Profit Margin | -1.25 | -0.36 | -0.32 | -0.42 | -0.06 | 0.10 |
| EBITDA | -2.15 Million | - | -1.15 Million | -1.23 Million | - | 1.27 Million |
| Earnings Before Tax Margin | -1.27 | -0.37 | -0.34 | -0.42 | -0.10 | 0.09 |
OGC
REMYY
IVDA
ROAOF
002082
STARHEALTH