GBp 8.0
(-5.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.6 Million | 12.44 Million | 12.75 Million | 14.65 Million | 16.12 Million | 16.29 Million |
Total Current Assets | 10.1 Million | 11.16 Million | 11.5 Million | 13.5 Million | 14.82 Million | 15.52 Million |
Cash And Short Term Investments | 4.11 Million | 2.81 Million | 5.44 Million | 7.26 Million | 8.43 Million | 9.37 Million |
Cash and Cash Equivalents | 4.11 Million | 2.81 Million | 5.44 Million | 7.26 Million | 8.43 Million | 9.37 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.2 Million | 4.57 Million | 2.06 Million | 1.68 Million | 2.42 Million | 2.26 Million |
Inventory | 3.65 Million | 3.63 Million | 3.86 Million | 4.41 Million | 3.67 Million | 3.34 Million |
Other Current Assets | 126 Thousand | 139 Thousand | 128 Thousand | 140 Thousand | 296 Thousand | 542 Thousand |
Total Non-Current Assets | 1.49 Million | 1.28 Million | 1.25 Million | 1.15 Million | 1.3 Million | 767 Thousand |
Net PPE | 1.37 Million | 1.17 Million | 1.17 Million | 1.1 Million | 1.23 Million | 760 Thousand |
Good Will And Intangible Assets | 124 Thousand | 109 Thousand | 79 Thousand | 48 Thousand | 62 Thousand | 7000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 124 Thousand | 109 Thousand | 79 Thousand | 48 Thousand | 62 Thousand | 7000.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.28 Million | -1.25 Million | -1.15 Million | -1.3 Million | -767 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 2.84 Million | 3.63 Million | 3.31 Million | 3.34 Million | 2.73 Million | 2.21 Million |
Total Current Liabilities | 2.12 Million | 2.91 Million | 2.67 Million | 2.66 Million | 2.39 Million | 2.18 Million |
Account Payables | 817 Thousand | 1.11 Million | 866 Thousand | 734 Thousand | 877 Thousand | 1.24 Million |
Tax Payables | 101 Thousand | 1000.00 | 108 Thousand | 83 Thousand | 114 Thousand | 72 Thousand |
Short Term Debt | 151 Thousand | 121 Thousand | 150 Thousand | 178 Thousand | 152 Thousand | -262 Thousand |
Deferred Revenue | 239 Thousand | 202 Thousand | 558 Thousand | 842 Thousand | 447 Thousand | 262 Thousand |
Other Current Liabilities | 922 Thousand | 1.48 Million | 1.09 Million | 910 Thousand | 918 Thousand | 940 Thousand |
Total Non Current Liabilities | 710.99 Thousand | 714 Thousand | 637.99 Thousand | 681 Thousand | 343 Thousand | 37.99 Thousand |
Long-Term Debt | 492 Thousand | 604 Thousand | 503 Thousand | 147 Thousand | 305 Thousand | - |
Deferred Revenue Non Current | 109 Thousand | 72 Thousand | 97 Thousand | 496 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 110 Thousand | 38 Thousand | 38 Thousand | 38 Thousand | 38 Thousand | 37.99 Thousand |
Other Liabilities | 1.00 | - | 1.00 | - | - | 1.00 |
Total Equity | 8.76 Million | 8.81 Million | 9.44 Million | 11.31 Million | 13.38 Million | 14.07 Million |
Stock Holders Equity | 8.76 Million | 8.81 Million | 9.44 Million | 11.31 Million | 13.38 Million | 14.07 Million |
Common Stock | 1.61 Million | 1.47 Million | 1.46 Million | 1.45 Million | 1.45 Million | 1.45 Million |
Retained Earnings | 3.71 Million | 6.84 Million | 7.55 Million | 9.57 Million | 11.65 Million | 12.44 Million |
Accumulated other comprehensive income | 158 Thousand | 174 Thousand | 224 Thousand | 230 Thousand | 278 Thousand | 14 Thousand |
Common Stock Equity | 8.76 Million | 8.81 Million | 9.44 Million | 11.31 Million | 13.38 Million | 14.07 Million |
Capital Lease Obligation | 492 Thousand | 604 Thousand | 503 Thousand | 147 Thousand | 305 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 643 Thousand | 725 Thousand | 653 Thousand | 325 Thousand | 457 Thousand | - |
Net Debt | -3.47 Million | -2.08 Million | -4.78 Million | -6.94 Million | -7.97 Million | -9.37 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 9.06 Million | 11.6 Million | 11.6 Million | 10.52 Million | 12.44 Million | 12.44 Million |
Total Current Assets | 7.68 Million | 10.1 Million | 10.1 Million | 9.19 Million | 11.16 Million | 11.16 Million |
Cash And Short Term Investments | 1.8 Million | 4.11 Million | 4.11 Million | 2.37 Million | 2.81 Million | 2.81 Million |
Cash and Cash Equivalents | 1.8 Million | 4.11 Million | 4.11 Million | 2.37 Million | 2.81 Million | 2.81 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.32 Million | 2.2 Million | 2.2 Million | 2.93 Million | 4.57 Million | 4.57 Million |
Inventory | 4.55 Million | 3.65 Million | 3.65 Million | 3.89 Million | 3.63 Million | 3.63 Million |
Other Current Assets | - | 126 Thousand | 126 Thousand | 80.99 Thousand | 139 Thousand | 139 Thousand |
Total Non-Current Assets | 1.37 Million | 1.49 Million | 1.49 Million | 1.32 Million | 1.28 Million | 1.28 Million |
Net PPE | 1.25 Million | 1.37 Million | 1.37 Million | 1.21 Million | 1.17 Million | 1.17 Million |
Good Will And Intangible Assets | 125 Thousand | 124 Thousand | 124 Thousand | 116 Thousand | 109 Thousand | 109 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 125 Thousand | 124 Thousand | 124 Thousand | 116 Thousand | 109 Thousand | 109 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | -1.32 Million | -1.28 Million | -1.28 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 2.67 Million | 2.84 Million | 2.84 Million | 3.37 Million | 3.63 Million | 3.63 Million |
Total Current Liabilities | 2.11 Million | 2.12 Million | 2.12 Million | 2.72 Million | 2.91 Million | 2.91 Million |
Account Payables | 1.84 Million | 817 Thousand | 1.92 Million | 2.49 Million | 1.11 Million | 2.69 Million |
Tax Payables | - | 101 Thousand | 101 Thousand | - | 1000.00 | 98 Thousand |
Short Term Debt | 240 Thousand | 151 Thousand | 151 Thousand | 132 Thousand | 121 Thousand | 121 Thousand |
Deferred Revenue | - | 239 Thousand | - | - | 202 Thousand | - |
Other Current Liabilities | 29 Thousand | 922 Thousand | 52 Thousand | 102 Thousand | 1.48 Million | 107 Thousand |
Total Non Current Liabilities | 558.99 Thousand | 710.99 Thousand | 710.99 Thousand | 649 Thousand | 714 Thousand | 714 Thousand |
Long-Term Debt | - | 492 Thousand | 492 Thousand | 557 Thousand | 604 Thousand | 604 Thousand |
Deferred Revenue Non Current | 98 Thousand | 109 Thousand | 109 Thousand | 54 Thousand | 72 Thousand | 72 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 460.99 Thousand | 110 Thousand | 110 Thousand | 38 Thousand | 38 Thousand | 38 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 6.39 Million | 8.76 Million | 8.76 Million | 7.14 Million | 8.81 Million | 8.81 Million |
Stock Holders Equity | 6.39 Million | 8.76 Million | 8.76 Million | 7.14 Million | 8.81 Million | 8.81 Million |
Common Stock | 1.61 Million | 1.61 Million | 1.61 Million | 1.47 Million | 1.47 Million | 1.47 Million |
Retained Earnings | 1.3 Million | 3.71 Million | 3.71 Million | 5.17 Million | 6.84 Million | 6.84 Million |
Accumulated other comprehensive income | 190 Thousand | 158 Thousand | 158 Thousand | 150 Thousand | 174 Thousand | 174 Thousand |
Common Stock Equity | 6.39 Million | 8.76 Million | 8.76 Million | 7.14 Million | 8.81 Million | 8.81 Million |
Capital Lease Obligation | - | 492 Thousand | 492 Thousand | 557 Thousand | 604 Thousand | 604 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 240 Thousand | 643 Thousand | 643 Thousand | 689 Thousand | 725 Thousand | 725 Thousand |
Net Debt | -1.56 Million | -3.47 Million | -3.47 Million | -1.68 Million | -2.08 Million | -2.08 Million |
OGC
REMYY
IVDA
ROAOF
002082
STARHEALTH