GBp 488.5
(1.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 147.39 Million | 140.18 Million | 124.32 Million | 109.01 Million | 112.71 Million | 112.16 Million |
Cost of Revenue | 102.57 Million | 101.1 Million | 82.1 Million | 77.14 Million | 84.06 Million | 84.4 Million |
Gross Profit | 44.82 Million | 39.08 Million | 42.22 Million | 31.87 Million | 28.65 Million | 27.75 Million |
Operating Expenses | 30.3 Million | 23.31 Million | 20.87 Million | 16.78 Million | 15.37 Million | 14.02 Million |
Selling, General and Administrative Expenses | 26.5 Million | 23.31 Million | 20.87 Million | 16.78 Million | 15.15 Million | 13.81 Million |
Research and Development Expenses | 1.74 Million | 2.33 Million | 1.76 Million | 2.03 Million | 2.12 Million | 1.71 Million |
Other Expenses | - | - | - | - | 217 Thousand | 217 Thousand |
Cost and Expenses | 132.87 Million | 124.41 Million | 102.98 Million | 93.92 Million | 99.43 Million | 98.43 Million |
Operating Income | 14.52 Million | 15.77 Million | 21.34 Million | 15.09 Million | 13.49 Million | 13.94 Million |
Interest Expense | 1.08 Million | 525 Thousand | 439 Thousand | 403 Thousand | 340 Thousand | 221 Thousand |
Income Tax Expense | 2.6 Million | 2.86 Million | 4.46 Million | 2.89 Million | 2.67 Million | 2.28 Million |
Earnings before Tax | 13.54 Million | 16.17 Million | 19.61 Million | 13.74 Million | 12.54 Million | 11.53 Million |
Net Income | 10.94 Million | 13.31 Million | 15.14 Million | 9.76 Million | 8.78 Million | 12.22 Million |
Earnings Per Share Basic | 0.18 | 0.22 | 0.25 | 0.17 | 0.15 | 0.22 |
Earnings Per Share Diluted | 0.18 | 0.22 | 0.25 | 0.17 | 0.15 | 0.21 |
Weighted Average Shares Outstanding | 60.76 Million | 60.4 Million | 60.12 Million | 59.84 Million | 59.14 Million | 56.75 Million |
Weighted Average Shares Outstanding (Diluted) | 61.1 Million | 61.03 Million | 60.82 Million | 60.41 Million | 59.93 Million | 58.26 Million |
Gross Margin | 0.30 | 0.28 | 0.34 | 0.29 | 0.25 | 0.25 |
EBIT Margin | 0.13 | 0.13 | 0.19 | 0.16 | 0.13 | 0.15 |
Profit Margin | 0.07 | 0.09 | 0.12 | 0.09 | 0.08 | 0.11 |
EBITDA | 19.3 Million | 19.05 Million | 21.51 Million | 15.69 Million | 14 Million | 13.55 Million |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.17 | 0.14 | 0.12 | 0.12 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 72.1 Million | 71.44 Million | 147.39 Million | 75.95 Million | 140.18 Million | 73.9 Million |
Cost of Revenue | 52.07 Million | 48.21 Million | 102.57 Million | 54.75 Million | 101.1 Million | 53.19 Million |
Gross Profit | 20.02 Million | 23.22 Million | 44.82 Million | 21.19 Million | 39.08 Million | 20.7 Million |
Operating Expenses | 12.33 Million | 12.61 Million | 29.15 Million | 13.49 Million | 23.31 Million | 12.11 Million |
Selling, General and Administrative Expenses | 11.86 Million | 12.61 Million | - | 13.49 Million | - | 12.11 Million |
Research and Development Expenses | - | 1.74 Million | - | - | - | 2.33 Million |
Other Expenses | 465 Thousand | - | - | - | - | - |
Cost and Expenses | 64.4 Million | 60.83 Million | 131.73 Million | 68.24 Million | 124.41 Million | 65.3 Million |
Operating Income | 7.69 Million | 10.61 Million | 14.52 Million | 7.7 Million | 15.77 Million | 8.59 Million |
Interest Expense | 547 Thousand | 672 Thousand | 1.08 Million | 417 Thousand | 525 Thousand | 275 Thousand |
Income Tax Expense | 1.83 Million | 922 Thousand | 2.6 Million | 1.68 Million | 2.86 Million | 1.58 Million |
Earnings before Tax | 7.14 Million | 6.91 Million | 13.54 Million | 6.62 Million | 16.17 Million | 7.22 Million |
Net Income | 5.31 Million | 5.99 Million | 10.94 Million | 4.94 Million | 13.31 Million | 5.63 Million |
Earnings Per Share Basic | 0.09 | 0.10 | - | 0.08 | - | 0.09 |
Earnings Per Share Diluted | 0.09 | 0.10 | - | 0.08 | - | 0.09 |
Weighted Average Shares Outstanding | 61.19 Million | 60.82 Million | 60.76 Million | 60.68 Million | 60.4 Million | 60.15 Million |
Weighted Average Shares Outstanding (Diluted) | 61.16 Million | 61.19 Million | 61.1 Million | 61 Million | 61.03 Million | 61.08 Million |
Gross Margin | 0.28 | 0.33 | 0.30 | 0.28 | 0.28 | 0.28 |
EBIT Margin | 0.15 | 0.18 | - | 0.13 | - | 0.14 |
Profit Margin | 0.07 | 0.08 | 0.07 | 0.07 | 0.09 | 0.08 |
EBITDA | 10.64 Million | 13.05 Million | - | 9.94 Million | - | 10.1 Million |
Earnings Before Tax Margin | 0.11 | 0.15 | 0.10 | 0.10 | 0.11 | 0.12 |
002032
IBS
000989
002835
ATAO
002670