GBp 248.25
(0.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 175.02 Million | 188.18 Million | 149.41 Million | 123.52 Million | 129.88 Million | 124.26 Million |
Total Current Assets | 96.48 Million | 108.53 Million | 83.6 Million | 69.47 Million | 98.15 Million | 102.4 Million |
Cash And Short Term Investments | 809 Thousand | 2.35 Million | 7.26 Million | 7.73 Million | 37.18 Million | 32.3 Million |
Cash and Cash Equivalents | 809 Thousand | 2.35 Million | 7.26 Million | 7.73 Million | 37.18 Million | 32.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 33.27 Million | 35.92 Million | 26.99 Million | 23.9 Million | 22.25 Million | -1000.00 |
Inventory | 62.39 Million | 68.35 Million | 47.26 Million | 36.05 Million | 36.79 Million | 39.64 Million |
Other Current Assets | 1000.00 | 37.83 Million | 2.09 Million | 1.77 Million | 1.91 Million | 30.45 Million |
Total Non-Current Assets | 78.53 Million | 79.64 Million | 65.81 Million | 54.04 Million | 31.73 Million | 21.86 Million |
Net PPE | 72.06 Million | 74.65 Million | 62.59 Million | 51.33 Million | 29.48 Million | 20.03 Million |
Good Will And Intangible Assets | 2.75 Million | 3.2 Million | 2.42 Million | 1.35 Million | 845 Thousand | 752 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.75 Million | 3.2 Million | 2.42 Million | 1.35 Million | 845 Thousand | 752 Thousand |
Long-Term Investments | - | - | 64.43 Million | 52.26 Million | 30.19 Million | 20.79 Million |
Tax Assets | - | - | 792 Thousand | 1.35 Million | 1.4 Million | 1.07 Million |
Other Non Current Assets | 3.72 Million | 1.78 Million | -64.43 Million | -52.26 Million | -30.19 Million | -20.79 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 37.77 Million | 54.33 Million | 43.11 Million | 32.4 Million | 42.78 Million | 42.63 Million |
Total Current Liabilities | 32.55 Million | 46.32 Million | 30.55 Million | 15.98 Million | 28.9 Million | 35.78 Million |
Account Payables | 20.7 Million | 22.9 Million | 17.02 Million | 12.44 Million | 11.33 Million | 15.29 Million |
Tax Payables | 755 Thousand | 223 Thousand | 346 Thousand | 453 Thousand | 124 Thousand | 760 Thousand |
Short Term Debt | 10.81 Million | 22.14 Million | 12.79 Million | 3.23 Million | 16.86 Million | 19.24 Million |
Deferred Revenue | - | - | - | - | - | 1.31 Million |
Other Current Liabilities | 1.03 Million | 1.28 Million | 736 Thousand | 314 Thousand | 714 Thousand | -72 Thousand |
Total Non Current Liabilities | 5.22 Million | 8 Million | 12.56 Million | 16.41 Million | 13.87 Million | 6.85 Million |
Long-Term Debt | 373 Thousand | 2.63 Million | 3.58 Million | 4.07 Million | 4.36 Million | 3 Million |
Deferred Revenue Non Current | -4.85 Million | 2.34 Million | - | - | - | -1000.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.85 Million | -2.34 Million | 6.8 Million | 10.05 Million | 7.78 Million | 3.45 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 137.24 Million | 133.85 Million | 106.29 Million | 91.12 Million | 87.1 Million | 81.62 Million |
Stock Holders Equity | 137.24 Million | 133.85 Million | 106.29 Million | 91.12 Million | 87.1 Million | 81.62 Million |
Common Stock | 1.22 Million | 1.21 Million | 1.2 Million | 1.2 Million | 1.2 Million | 1.18 Million |
Retained Earnings | 105.12 Million | 96.08 Million | 80.08 Million | 62.75 Million | 56.74 Million | 53.42 Million |
Accumulated other comprehensive income | 7.42 Million | 13.07 Million | 1.52 Million | 3.67 Million | 5.69 Million | -8.36 Million |
Common Stock Equity | 137.24 Million | 133.85 Million | 106.29 Million | 91.12 Million | 87.1 Million | 81.62 Million |
Capital Lease Obligation | 549 Thousand | 396 Thousand | 1.05 Million | 659 Thousand | - | - |
Total Investments | - | - | 64.43 Million | 52.26 Million | 30.19 Million | 20.79 Million |
Total Debt | 11.19 Million | 24.77 Million | 16.37 Million | 7.31 Million | 21.22 Million | 22.24 Million |
Net Debt | 10.38 Million | 22.41 Million | 9.11 Million | -427 Thousand | -15.95 Million | -10.05 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 178.33 Million | 175.02 Million | 175.02 Million | 172.89 Million | 188.18 Million | 188.18 Million |
Total Current Assets | 100.36 Million | 96.48 Million | 96.48 Million | 97.26 Million | 108.53 Million | 108.53 Million |
Cash And Short Term Investments | 1.8 Million | 809 Thousand | 809 Thousand | 2.51 Million | 2.35 Million | 2.35 Million |
Cash and Cash Equivalents | 1.8 Million | 809 Thousand | 809 Thousand | 2.51 Million | 2.35 Million | 2.35 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 37.62 Million | 33.27 Million | 33.27 Million | 33.88 Million | 35.92 Million | 35.92 Million |
Inventory | 60.93 Million | 62.39 Million | 62.39 Million | 60.68 Million | 68.35 Million | 68.35 Million |
Other Current Assets | 256 Thousand | 1000.00 | 1000.00 | 181 Thousand | 37.83 Million | 37.83 Million |
Total Non-Current Assets | 77.96 Million | 78.53 Million | 78.53 Million | 75.63 Million | 79.64 Million | 79.64 Million |
Net PPE | 71.01 Million | 72.06 Million | 72.06 Million | 70.69 Million | 74.65 Million | 74.65 Million |
Good Will And Intangible Assets | 2.66 Million | 2.75 Million | 2.75 Million | 3.03 Million | 3.2 Million | 3.2 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.66 Million | 2.75 Million | 2.75 Million | 3.03 Million | 3.2 Million | 3.2 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.29 Million | 3.72 Million | 3.72 Million | 1.89 Million | 1.78 Million | 1.78 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 40.68 Million | 37.77 Million | 37.77 Million | 43.2 Million | 54.33 Million | 54.33 Million |
Total Current Liabilities | 35.5 Million | 32.55 Million | 32.55 Million | 35.96 Million | 46.32 Million | 46.32 Million |
Account Payables | 22.05 Million | 20.7 Million | 20.7 Million | 16.58 Million | 22.9 Million | 22.9 Million |
Tax Payables | 1.39 Million | 755 Thousand | 755 Thousand | 1.01 Million | 223 Thousand | 223 Thousand |
Short Term Debt | 11.87 Million | 10.81 Million | 10.81 Million | 18.07 Million | 22.14 Million | 22.14 Million |
Deferred Revenue | 1.39 Million | - | - | - | - | - |
Other Current Liabilities | 180 Thousand | 1.03 Million | 1.03 Million | 1.3 Million | 1.28 Million | 1.28 Million |
Total Non Current Liabilities | 5.18 Million | 5.22 Million | 5.22 Million | 7.24 Million | 8 Million | 8 Million |
Long-Term Debt | 267 Thousand | 373 Thousand | 373 Thousand | 2.14 Million | 2.63 Million | 2.63 Million |
Deferred Revenue Non Current | -4.91 Million | -4.85 Million | -4.85 Million | 1.8 Million | 2.34 Million | 2.34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.91 Million | 4.85 Million | 4.85 Million | -1.8 Million | -2.34 Million | -2.34 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 137.64 Million | 137.24 Million | 137.24 Million | 129.68 Million | 133.85 Million | 133.85 Million |
Stock Holders Equity | 137.64 Million | 137.24 Million | 137.24 Million | 129.68 Million | 133.85 Million | 133.85 Million |
Common Stock | 1.22 Million | 1.22 Million | 1.22 Million | 1.21 Million | 1.21 Million | 1.21 Million |
Retained Earnings | 107.76 Million | 105.12 Million | 105.12 Million | 98.52 Million | 96.08 Million | 96.08 Million |
Accumulated other comprehensive income | 5.17 Million | 7.42 Million | 7.42 Million | 6.46 Million | 13.07 Million | 13.07 Million |
Common Stock Equity | 137.64 Million | 137.24 Million | 137.24 Million | 129.68 Million | 133.85 Million | 133.85 Million |
Capital Lease Obligation | 267 Thousand | 549 Thousand | 549 Thousand | 443 Thousand | 396 Thousand | 396 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 12.14 Million | 11.19 Million | 11.19 Million | 20.21 Million | 24.77 Million | 24.77 Million |
Net Debt | 10.34 Million | 10.38 Million | 10.38 Million | 17.7 Million | 22.41 Million | 22.41 Million |
002032
IBS
000989
002835
ATAO
002670