GBp 0.63
(0.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 46.91 Million | 44.02 Million | 34.9 Million | 24.22 Million | 44.57 Million | 47.27 Million |
Cost of Revenue | 44.75 Million | 44.12 Million | 33.56 Million | 30.33 Million | 43.92 Million | 47.44 Million |
Gross Profit | 2.15 Million | -96 Thousand | 1.34 Million | -6.1 Million | 652 Thousand | -166 Thousand |
Operating Expenses | 2.32 Million | 2.06 Million | 1.55 Million | 1.59 Million | 906 Thousand | 11.39 Million |
Selling, General and Administrative Expenses | 2.32 Million | 2.02 Million | 1.59 Million | 1.25 Million | 1.47 Million | 3.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.14 Million | -42 Thousand | 38 Thousand | -335 Thousand | 564 Thousand | -1.68 Million |
Cost and Expenses | 59.22 Million | 46.18 Million | 35.12 Million | 31.92 Million | 44.82 Million | 58.84 Million |
Operating Income | -12.31 Million | -2.15 Million | -216 Thousand | -7.69 Million | -254 Thousand | -3.06 Million |
Interest Expense | 2.3 Million | 2.42 Million | 2.49 Million | 2.54 Million | 222 Thousand | 252 Thousand |
Income Tax Expense | - | 4.07 Million | 3.64 Million | 105 Thousand | 1.38 Million | 204 Thousand |
Earnings before Tax | -14.47 Million | -6.43 Million | 1.15 Million | -12.56 Million | -266 Thousand | -11.81 Million |
Net Income | -14.47 Million | -6.43 Million | 1.15 Million | -12.66 Million | -266 Thousand | -11.61 Million |
Earnings Per Share Basic | -0.10 | -0.04 | 0.01 | -0.09 | -0.00 | -0.19 |
Earnings Per Share Diluted | -0.10 | -0.04 | 0.01 | -0.09 | -0.00 | -0.19 |
Weighted Average Shares Outstanding | 146.31 Million | 146.31 Million | 141.09 Million | 141.09 Million | 113.37 Million | 59.79 Million |
Weighted Average Shares Outstanding (Diluted) | 146.31 Million | 159.74 Million | 159.17 Million | 141.09 Million | 113.37 Million | 59.79 Million |
Gross Margin | 0.05 | -0.00 | 0.04 | -0.25 | 0.01 | -0.00 |
EBIT Margin | -0.17 | 0.05 | 0.10 | -0.11 | 0.03 | -0.03 |
Profit Margin | -0.31 | -0.15 | 0.03 | -0.52 | -0.01 | -0.25 |
EBITDA | -8.05 Million | 297 Thousand | 3.66 Million | -5.07 Million | 1.51 Million | -9.61 Million |
Earnings Before Tax Margin | -0.26 | -0.05 | -0.01 | -0.32 | -0.01 | -0.06 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 19.14 Million | 25.18 Million | 46.91 Million | 21.72 Million | 44.02 Million | 22.5 Million |
Cost of Revenue | 17.79 Million | 22.91 Million | 44.75 Million | 21.84 Million | 44.12 Million | 23.74 Million |
Gross Profit | 1.34 Million | 2.27 Million | 2.15 Million | -119 Thousand | -96 Thousand | -1.24 Million |
Operating Expenses | -12.71 Million | 9.44 Million | 2.32 Million | 1.07 Million | 2.06 Million | 1.11 Million |
Selling, General and Administrative Expenses | 12.43 Million | 2.85 Million | - | 1.07 Million | - | 1.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -25.15 Million | 6.58 Million | -3000.00 | - | -42 Thousand | -42 Thousand |
Cost and Expenses | 5.07 Million | 32.35 Million | 47.07 Million | 22.91 Million | 46.18 Million | 24.86 Million |
Operating Income | 14.06 Million | -7.16 Million | -169 Thousand | -1.18 Million | -2.15 Million | -2.36 Million |
Interest Expense | - | 1.14 Million | 2.3 Million | 1.15 Million | 2.42 Million | 1.17 Million |
Income Tax Expense | - | 12.51 Million | 1.00 | - | 4.07 Million | - |
Earnings before Tax | 13.38 Million | -8.23 Million | -14.47 Million | -6.23 Million | -6.43 Million | -3.76 Million |
Net Income | 13.38 Million | -8.23 Million | -14.47 Million | -6.23 Million | -6.43 Million | -3.76 Million |
Earnings Per Share Basic | 0.09 | -0.06 | - | -0.04 | - | -0.02 |
Earnings Per Share Diluted | 0.08 | -0.06 | - | -0.04 | - | -0.02 |
Weighted Average Shares Outstanding | 162.8 Million | 146.31 Million | 146.31 Million | 146.31 Million | 146.31 Million | 156.76 Million |
Weighted Average Shares Outstanding (Diluted) | 162.85 Million | 146.31 Million | 146.31 Million | 146.31 Million | 159.74 Million | 156.76 Million |
Gross Margin | 0.07 | 0.09 | 0.05 | -0.01 | -0.00 | -0.06 |
EBIT Margin | 0.76 | 0.24 | - | 0.04 | - | -0.02 |
Profit Margin | 0.70 | -0.33 | -0.31 | -0.29 | -0.15 | -0.17 |
EBITDA | 14.51 Million | 6.06 Million | - | 963 Thousand | - | -340 Thousand |
Earnings Before Tax Margin | 0.73 | -0.28 | -0.00 | -0.05 | -0.05 | -0.10 |
VCON
DJUR
300123
IOS
688363
SICALLOG