EUR 21.85
(-1.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.42 Billion | 1.29 Billion | 1.1 Billion | 988.28 Million | 924.02 Million | 876.88 Million |
Cost of Revenue | 766.11 Million | 730.04 Million | 571.38 Million | 489.94 Million | 460.85 Million | 436.8 Million |
Gross Profit | 657.62 Million | 562.91 Million | 531.91 Million | 498.33 Million | 463.16 Million | 440.07 Million |
Operating Expenses | 408.32 Million | 358.01 Million | 314.85 Million | 274.5 Million | 271.2 Million | 258.61 Million |
Selling, General and Administrative Expenses | 429.93 Million | 358.34 Million | 312.55 Million | 273.44 Million | 269.08 Million | 257.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -21.61 Million | 328 Thousand | -2.3 Million | -1.05 Million | -2.12 Million | -777 Thousand |
Cost and Expenses | 1.14 Billion | 1.08 Billion | 886.24 Million | 764.45 Million | 732.05 Million | 695.42 Million |
Operating Income | 277.47 Million | 204.89 Million | 217.05 Million | 223.82 Million | 191.96 Million | 181.46 Million |
Interest Expense | 85.9 Million | 94.45 Million | 94.61 Million | 104.47 Million | 111.37 Million | - |
Income Tax Expense | 41.06 Million | 37.63 Million | 36.2 Million | 41.97 Million | 47.58 Million | 49.81 Million |
Earnings before Tax | 215.31 Million | 111.89 Million | 98.92 Million | 116.3 Million | 91.46 Million | 79.6 Million |
Net Income | 174.23 Million | 73.77 Million | 60.92 Million | 75.51 Million | 53.95 Million | 47.17 Million |
Earnings Per Share Basic | 1.24 | 0.53 | 0.44 | 0.54 | 0.39 | 0.34 |
Earnings Per Share Diluted | 1.23 | 0.53 | 0.44 | 209.76 | 0.39 | 0.34 |
Weighted Average Shares Outstanding | 140 Million | 140 Million | 140 Million | 360 Thousand | 140 Million | 140 Million |
Weighted Average Shares Outstanding (Diluted) | 141.47 Million | 140 Million | 140 Million | 360 Thousand | 140 Million | 140 Million |
Gross Margin | 0.46 | 0.44 | 0.48 | 0.50 | 0.50 | 0.50 |
EBIT Margin | 0.29 | 0.25 | 0.30 | 0.34 | 0.33 | 0.32 |
Profit Margin | 0.12 | 0.06 | 0.06 | 0.08 | 0.06 | 0.05 |
EBITDA | 409.18 Million | 319.09 Million | 306.19 Million | 331.66 Million | 320.09 Million | 284.57 Million |
Earnings Before Tax Margin | 0.19 | 0.16 | 0.20 | 0.23 | 0.21 | 0.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 378.64 Million | 372.96 Million | 365.02 Million | 1.42 Billion | 350.06 Million | 354.85 Million |
Cost of Revenue | 193.9 Million | 182.04 Million | 185.49 Million | 766.11 Million | 176.04 Million | 185.35 Million |
Gross Profit | 184.73 Million | 190.92 Million | 179.52 Million | 657.62 Million | 174.01 Million | 169.5 Million |
Operating Expenses | 108.35 Million | 117.09 Million | 135.72 Million | 401.7 Million | 95.63 Million | 82.11 Million |
Selling, General and Administrative Expenses | 103.79 Million | 112.42 Million | 130.66 Million | - | 95.57 Million | 85.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.56 Million | -4.67 Million | -5.06 Million | 57 Thousand | -3.89 Million | -2.87 Million |
Cost and Expenses | 302.26 Million | 299.14 Million | 321.22 Million | 1.16 Billion | 271.67 Million | 267.46 Million |
Operating Income | 76.38 Million | 73.82 Million | 43.8 Million | 255.91 Million | 74.49 Million | 84.51 Million |
Interest Expense | 20.83 Million | - | 27.13 Million | 85.9 Million | 22.18 Million | 17.45 Million |
Income Tax Expense | 17.98 Million | 15.49 Million | 1.28 Million | 41.06 Million | 11.22 Million | 13.66 Million |
Earnings before Tax | 57.82 Million | 49.76 Million | 25.46 Million | 215.56 Million | 52.27 Million | 67.04 Million |
Net Income | 39.71 Million | 34.11 Million | 23.98 Million | 174.23 Million | 41.04 Million | 53.37 Million |
Earnings Per Share Basic | 0.28 | 0.24 | 0.17 | - | 0.29 | 0.38 |
Earnings Per Share Diluted | 0.28 | 0.24 | 0.17 | - | 0.29 | 0.38 |
Weighted Average Shares Outstanding | 139.51 Million | 140 Million | 140 Million | 140 Million | 140 Million | 140 Million |
Weighted Average Shares Outstanding (Diluted) | 142.25 Million | 140 Million | 140 Million | 141.47 Million | 140 Million | 140 Million |
Gross Margin | 0.49 | 0.51 | 0.49 | 0.46 | 0.50 | 0.48 |
EBIT Margin | 0.27 | 0.27 | 0.20 | - | 0.31 | 0.33 |
Profit Margin | 0.10 | 0.09 | 0.07 | 0.12 | 0.12 | 0.15 |
EBITDA | 103.82 Million | 100.97 Million | 71.18 Million | - | 109.17 Million | 117.01 Million |
Earnings Before Tax Margin | 0.20 | 0.20 | 0.12 | 0.18 | 0.21 | 0.24 |
688363
SICALLOG
TAST
1732
PANXF
AFT