VCON | Vicon Industries, Inc. Annual & Quarterly Income

Annual Income Statements

(In USD)

Breakdown	2018	2017	2016
Revenue	27.73 Million	26.65 Million	35.75 Million
Cost of Revenue	16.52 Million	16.49 Million	22.4 Million
Gross Profit	11.2 Million	10.15 Million	13.35 Million
Operating Expenses	15.92 Million	15.94 Million	18.85 Million
Selling, General and Administrative Expenses	11.78 Million	11.13 Million	13.65 Million
Research and Development Expenses	4.14 Million	4.81 Million	5.19 Million
Other Expenses	-	-	-
Cost and Expenses	32.45 Million	32.44 Million	41.25 Million
Operating Income	-4.72 Million	-5.79 Million	-5.49 Million
Interest Expense	687.01 Thousand	379.76 Thousand	71.33 Thousand
Income Tax Expense	-2094.00	-1439.00	-601.00
Earnings before Tax	-5.4 Million	-7.01 Million	-12.77 Million
Net Income	-5.4 Million	-7.01 Million	-12.77 Million
Earnings Per Share Basic	-647.79	-1500.06	-2701.69
Earnings Per Share Diluted	-647.79	-1500.06	-2701.69
Weighted Average Shares Outstanding	8350.21	4674.19	4728.15
Weighted Average Shares Outstanding (Diluted)	8350.21	4674.19	4728.15
Gross Margin	0.40	0.38	0.37
EBIT Margin	-0.16	-0.19	-0.13
Profit Margin	-0.20	-0.26	-0.36
EBITDA	-4.52 Million	-6 Million	-11.85 Million
Earnings Before Tax Margin	-0.17	-0.22	-0.15

Breakdown	2021 Q3	2020 Q3	2018 FY	2017 FY	2016 FY
Revenue	4.79 Million	4.63 Million	27.73 Million	26.65 Million	35.75 Million
Cost of Revenue	2.87 Million	2.94 Million	16.52 Million	16.49 Million	22.4 Million
Gross Profit	1.92 Million	1.68 Million	11.2 Million	10.15 Million	13.35 Million
Operating Expenses	2.44 Million	2.22 Million	15.92 Million	15.94 Million	18.85 Million
Selling, General and Administrative Expenses	2.09 Million	1.65 Million	-	-	-
Research and Development Expenses	343.93 Thousand	570.76 Thousand	-	-	-
Other Expenses	-	-	-	-	-
Cost and Expenses	5.31 Million	5.17 Million	32.45 Million	32.44 Million	41.25 Million
Operating Income	-515.64 Thousand	-538.83 Thousand	-4.72 Million	-5.79 Million	-5.49 Million
Interest Expense	96.43 Thousand	98.42 Thousand	687.01 Thousand	379.76 Thousand	71.33 Thousand
Income Tax Expense	-2.00	9.00	-2094.00	-1439.00	-601.00
Earnings before Tax	573.95 Thousand	-661.98 Thousand	-5.4 Million	-7.01 Million	-12.77 Million
Net Income	573.95 Thousand	-661.98 Thousand	-5.4 Million	-7.01 Million	-12.77 Million
Earnings Per Share Basic	65.40	-75.43	-	-	-
Earnings Per Share Diluted	65.40	-75.43	-	-	-
Weighted Average Shares Outstanding	8776.00	8776.00	8350.21	4674.19	4728.15
Weighted Average Shares Outstanding (Diluted)	8776.00	8776.00	8350.21	4674.19	4728.15
Gross Margin	0.40	0.36	0.40	0.38	0.37
EBIT Margin	-0.11	-0.11	-	-	-
Profit Margin	0.12	-0.14	-0.20	-0.26	-0.36
EBITDA	-515.63 Thousand	-527.04 Thousand	-	-	-
Earnings Before Tax Margin	-0.11	-0.12	-0.17	-0.22	-0.15