GBp 228.5
(-3.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 472.31 Million | 470.44 Million | 400.63 Million | 338.38 Million | 305.45 Million | 360.46 Million |
Total Current Assets | 430.87 Million | 429.69 Million | 355.55 Million | 287.78 Million | 286.06 Million | 339.21 Million |
Cash And Short Term Investments | 83.2 Million | 65.8 Million | 57.52 Million | 50.36 Million | 15.09 Million | 50.84 Million |
Cash and Cash Equivalents | 83.2 Million | 65.8 Million | 57.52 Million | 50.36 Million | 15.09 Million | 50.84 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 336.85 Million | 347.35 Million | 291.25 Million | 230.43 Million | 262.77 Million | 274.56 Million |
Inventory | - | - | - | 1.00 | 1.00 | - |
Other Current Assets | 10.82 Million | 16.52 Million | 6.76 Million | 6.98 Million | 8.19 Million | 13.8 Million |
Total Non-Current Assets | 41.44 Million | 40.74 Million | 45.08 Million | 50.6 Million | 19.38 Million | 18.5 Million |
Net PPE | 31.11 Million | 35.24 Million | 38.07 Million | 40.81 Million | 6.8 Million | 6.91 Million |
Good Will And Intangible Assets | 7.06 Million | 1.68 Million | 3.29 Million | 5.24 Million | 8.86 Million | 9.6 Million |
Good Will | 838 Thousand | 838 Thousand | 838 Thousand | 833 Thousand | 833 Thousand | 833 Thousand |
Intangible Assets | 6.22 Million | 846 Thousand | 2.45 Million | 4.4 Million | 8.03 Million | 8.77 Million |
Long-Term Investments | 38.18 Million | 35.25 Million | 1000.00 | 1000.00 | 13 Thousand | 1.97 Million |
Tax Assets | 3.25 Million | 4.65 Million | 4.55 Million | 5.37 Million | 4.53 Million | 3.59 Million |
Other Non Current Assets | -38.18 Million | -36.09 Million | -838 Thousand | -833 Thousand | -833 Thousand | -3.59 Million |
Other Assets | 1.00 | - | - | 1.00 | 1.00 | 2.75 Million |
Total Liabilities | 249.43 Million | 270.05 Million | 242.48 Million | 209.87 Million | 188.68 Million | 258.79 Million |
Total Current Liabilities | 229.55 Million | 243.62 Million | 218.43 Million | 179.96 Million | 186.9 Million | 257.22 Million |
Account Payables | 33.82 Million | 38.09 Million | 46.71 Million | 44.52 Million | 54.42 Million | 58.06 Million |
Tax Payables | 10.74 Million | 7.39 Million | 2.98 Million | 13.85 Million | 1.73 Million | 919 Thousand |
Short Term Debt | 11.29 Million | 11.52 Million | 13.1 Million | 12.54 Million | 4.53 Million | 54.94 Million |
Deferred Revenue | 10.74 Million | 7.39 Million | 2.98 Million | - | 1.73 Million | -54.94 Million |
Other Current Liabilities | 173.68 Million | 186.62 Million | 155.62 Million | 122.88 Million | 126.2 Million | 199.16 Million |
Total Non Current Liabilities | 19.88 Million | 26.42 Million | 24.05 Million | 29.91 Million | 1.77 Million | 2.41 Million |
Long-Term Debt | 17.72 Million | 22.6 Million | 21.98 Million | 23.42 Million | - | - |
Deferred Revenue Non Current | - | - | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.15 Million | 3.78 Million | 2 Million | 2.58 Million | 1.4 Million | 1.56 Million |
Other Liabilities | - | - | 1.00 | - | - | -846 Thousand |
Total Equity | 222.88 Million | 200.39 Million | 158.15 Million | 128.51 Million | 116.77 Million | 101.67 Million |
Stock Holders Equity | 222.88 Million | 200.39 Million | 158.15 Million | 128.51 Million | 116.77 Million | 101.67 Million |
Common Stock | 1.34 Million | 1.34 Million | 1.33 Million | 1.33 Million | 1.32 Million | 1.31 Million |
Retained Earnings | 185.43 Million | 161.61 Million | 126.03 Million | 94.27 Million | 91.62 Million | 75.11 Million |
Accumulated other comprehensive income | 4.34 Million | 5.77 Million | -1.31 Million | 1.37 Million | -3.33 Million | 2.55 Million |
Common Stock Equity | 222.88 Million | 200.39 Million | 158.15 Million | 128.51 Million | 116.77 Million | 101.67 Million |
Capital Lease Obligation | 17.72 Million | 22.6 Million | 21.98 Million | 23.42 Million | - | - |
Total Investments | 38.18 Million | 35.25 Million | 1000.00 | 1000.00 | 13 Thousand | 1.97 Million |
Total Debt | 29.01 Million | 34.12 Million | 35.09 Million | 35.97 Million | 4.53 Million | 54.94 Million |
Net Debt | -54.18 Million | -31.68 Million | -22.43 Million | -14.39 Million | -10.55 Million | 4.1 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 468.21 Million | 472.31 Million | 472.31 Million | 436.64 Million | 470.44 Million | 470.44 Million |
Total Current Assets | 421.29 Million | 430.87 Million | 430.87 Million | 398.4 Million | 429.69 Million | 429.69 Million |
Cash And Short Term Investments | 90.04 Million | 83.2 Million | 83.2 Million | 74.18 Million | 65.8 Million | 65.8 Million |
Cash and Cash Equivalents | 90.04 Million | 83.2 Million | 83.2 Million | 74.18 Million | 65.8 Million | 65.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 331.25 Million | 336.85 Million | 336.85 Million | 324.21 Million | 347.35 Million | 347.35 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 10.82 Million | 10.82 Million | - | 16.52 Million | 16.52 Million |
Total Non-Current Assets | 46.91 Million | 41.44 Million | 41.44 Million | 38.24 Million | 40.74 Million | 40.74 Million |
Net PPE | 31.09 Million | 31.11 Million | 31.11 Million | 30.59 Million | 35.24 Million | 35.24 Million |
Good Will And Intangible Assets | 10.01 Million | 7.06 Million | 7.06 Million | 2.69 Million | 1.68 Million | 1.68 Million |
Good Will | - | 838 Thousand | 838 Thousand | - | 838 Thousand | 838 Thousand |
Intangible Assets | 10.01 Million | 6.22 Million | 6.22 Million | 2.69 Million | 846 Thousand | 846 Thousand |
Long-Term Investments | -5.8 Million | 38.18 Million | 38.18 Million | 33.28 Million | 35.25 Million | 35.25 Million |
Tax Assets | 5.8 Million | 3.25 Million | 3.25 Million | 4.95 Million | 4.65 Million | 4.65 Million |
Other Non Current Assets | 5.8 Million | -38.18 Million | -38.18 Million | -33.28 Million | -36.09 Million | -36.09 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 241.41 Million | 249.43 Million | 249.43 Million | 238.76 Million | 270.05 Million | 270.05 Million |
Total Current Liabilities | 222.97 Million | 229.55 Million | 229.55 Million | 216.81 Million | 243.62 Million | 243.62 Million |
Account Payables | 195.33 Million | 200.13 Million | 33.82 Million | 191.37 Million | 38.09 Million | 216.84 Million |
Tax Payables | 10.41 Million | 10.74 Million | 10.74 Million | 8.12 Million | 7.39 Million | 7.39 Million |
Short Term Debt | 10.57 Million | 11.29 Million | 11.29 Million | 11.23 Million | 11.52 Million | 11.52 Million |
Deferred Revenue | 10.41 Million | 10.74 Million | 10.74 Million | 8.12 Million | 7.39 Million | 7.39 Million |
Other Current Liabilities | 6.65 Million | 7.37 Million | 173.68 Million | 6.08 Million | 186.62 Million | 7.87 Million |
Total Non Current Liabilities | 18.44 Million | 19.88 Million | 19.88 Million | 21.95 Million | 26.42 Million | 26.42 Million |
Long-Term Debt | 16.44 Million | 17.72 Million | 17.72 Million | 19.38 Million | 22.6 Million | 22.6 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.99 Million | 2.15 Million | 2.15 Million | 2.56 Million | 3.78 Million | 3.78 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 226.79 Million | 222.88 Million | 222.88 Million | 197.87 Million | 200.39 Million | 200.39 Million |
Stock Holders Equity | 226.79 Million | 222.88 Million | 222.88 Million | 197.87 Million | 200.39 Million | 200.39 Million |
Common Stock | 1.35 Million | 1.34 Million | 1.34 Million | 1.34 Million | 1.34 Million | 1.34 Million |
Retained Earnings | 193.93 Million | 185.43 Million | 185.43 Million | 166.51 Million | 161.61 Million | 161.61 Million |
Accumulated other comprehensive income | 2.2 Million | 4.34 Million | 4.34 Million | 3.66 Million | 5.77 Million | 5.77 Million |
Common Stock Equity | 226.79 Million | 222.88 Million | 222.88 Million | 197.87 Million | 200.39 Million | 200.39 Million |
Capital Lease Obligation | 27.01 Million | 17.72 Million | 17.72 Million | 19.38 Million | 22.6 Million | 22.6 Million |
Total Investments | -5.8 Million | 38.18 Million | 38.18 Million | 33.28 Million | 35.25 Million | 35.25 Million |
Total Debt | 16.44 Million | 29.01 Million | 29.01 Million | 30.62 Million | 34.12 Million | 34.12 Million |
Net Debt | -73.6 Million | -54.18 Million | -54.18 Million | -43.56 Million | -31.68 Million | -31.68 Million |
WLY
078935
FNWD
000028
FG
0H8T