USD 39.99
(-4.81%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.72 Billion | 3.1 Billion | 3.36 Billion | 3.44 Billion | 3.16 Billion | 2.93 Billion |
Total Current Assets | 454.04 Million | 541.27 Million | 550.86 Million | 526.29 Million | 614.92 Million | 490.78 Million |
Cash And Short Term Investments | 83.35 Million | 106.71 Million | 100.39 Million | 93.79 Million | 202.46 Million | 92.89 Million |
Cash and Cash Equivalents | 83.35 Million | 106.71 Million | 100.39 Million | 93.79 Million | 202.46 Million | 92.89 Million |
Short Term Investments | 154 Thousand | 6.4 Million | 900 Thousand | - | - | 500 Thousand |
Net Receivables | 224.19 Million | 310.12 Million | 331.96 Million | 311.57 Million | 309.38 Million | 294.86 Million |
Inventory | 26.21 Million | 30.73 Million | 36.58 Million | 42.53 Million | 43.61 Million | 35.58 Million |
Other Current Assets | 120.27 Million | 93.71 Million | 81.92 Million | 78.39 Million | 59.46 Million | 67.44 Million |
Total Non-Current Assets | 2.27 Billion | 2.56 Billion | 2.81 Billion | 2.92 Billion | 2.55 Billion | 2.44 Billion |
Net PPE | 261.51 Million | 338.34 Million | 383.29 Million | 403.7 Million | 440.72 Million | 289.02 Million |
Good Will And Intangible Assets | 1.7 Billion | 2.05 Billion | 2.23 Billion | 2.36 Billion | 1.97 Billion | 2.02 Billion |
Good Will | 1.09 Billion | 1.2 Billion | 1.3 Billion | 1.3 Billion | 1.11 Billion | 1.09 Billion |
Intangible Assets | 615.69 Million | 854.79 Million | 931.42 Million | 1.06 Billion | 861.04 Million | 928.04 Million |
Long-Term Investments | 518.5 Million | -144.04 Million | -180.06 Million | -172.9 Million | -119.12 Million | -107.59 Million |
Tax Assets | 97.18 Million | 144.04 Million | 180.06 Million | 172.9 Million | 119.12 Million | 143.77 Million |
Other Non Current Assets | -312.81 Million | 170.34 Million | 193.96 Million | 147.28 Million | 135.3 Million | 97.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.98 Billion | 2.06 Billion | 2.21 Billion | 2.35 Billion | 2.23 Billion | 1.75 Billion |
Total Current Liabilities | 873.28 Million | 895.55 Million | 969.41 Million | 988.97 Million | 927.26 Million | 870.56 Million |
Account Payables | 45.55 Million | 84.32 Million | 77.43 Million | 95.79 Million | 93.69 Million | 90.98 Million |
Tax Payables | - | - | - | 8.59 Million | 13.72 Million | 21.02 Million |
Short Term Debt | 35.89 Million | 24.67 Million | 39.32 Million | 34.94 Million | 31.18 Million | - |
Deferred Revenue | 483.77 Million | 504.69 Million | 538.12 Million | 545.42 Million | 520.21 Million | 507.36 Million |
Other Current Liabilities | 308.05 Million | 281.86 Million | 314.52 Million | 312.81 Million | 282.17 Million | 272.21 Million |
Total Non Current Liabilities | 1.11 Billion | 1.16 Billion | 1.25 Billion | 1.36 Billion | 1.3 Billion | 885.09 Million |
Long-Term Debt | 767.09 Million | 858.83 Million | 900.81 Million | 954.92 Million | 925.43 Million | 478.79 Million |
Deferred Revenue Non Current | 14.81 Million | 86.3 Million | 19.07 Million | 146.24 Million | 187.96 Million | -24.22 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 233.39 Million | 79.05 Million | 150.05 Million | 92.1 Million | 75.37 Million | 286.74 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 739.71 Million | 1.04 Billion | 1.14 Billion | 1.09 Billion | 933.62 Million | 1.18 Billion |
Stock Holders Equity | 739.71 Million | 1.04 Billion | 1.14 Billion | 1.09 Billion | 933.62 Million | 1.18 Billion |
Common Stock | 83.18 Million | 83.18 Million | 83.18 Million | 83.18 Million | 83.18 Million | 83.18 Million |
Retained Earnings | 1.58 Billion | 1.86 Billion | 1.92 Billion | 1.85 Billion | 1.78 Billion | 1.93 Billion |
Accumulated other comprehensive income | -528.43 Million | -528.9 Million | -508.14 Million | -490.79 Million | -575.49 Million | -508.73 Million |
Common Stock Equity | 739.71 Million | 1.04 Billion | 1.14 Billion | 1.09 Billion | 933.62 Million | 1.18 Billion |
Capital Lease Obligation | 94.38 Million | 135.21 Million | 153.11 Million | 168.27 Million | 181.59 Million | 159.78 Million |
Total Investments | 518.5 Million | -144.04 Million | -180.06 Million | -172.9 Million | -119.12 Million | -107.59 Million |
Total Debt | 897.37 Million | 883.5 Million | 940.14 Million | 989.86 Million | 956.61 Million | 478.79 Million |
Net Debt | 814.02 Million | 776.79 Million | 839.74 Million | 896.06 Million | 754.15 Million | 385.9 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 2.72 Billion | 2.72 Billion | 2.7 Billion | 2.77 Billion | 2.92 Billion | 3.1 Billion |
Total Current Assets | 454.04 Million | 454.04 Million | 384 Million | 425.56 Million | 477.77 Million | 541.27 Million |
Cash And Short Term Investments | 83.35 Million | 83.35 Million | 93.2 Million | 83.21 Million | 75.14 Million | 106.71 Million |
Cash and Cash Equivalents | 83.35 Million | 83.35 Million | 93.2 Million | 83.21 Million | 75.14 Million | 106.71 Million |
Short Term Investments | 154 Thousand | 154 Thousand | 2.5 Million | 4.8 Million | 7.2 Million | 6.4 Million |
Net Receivables | 224.19 Million | 224.19 Million | 161 Million | 147.25 Million | 153.39 Million | 310.12 Million |
Inventory | 26.21 Million | 26.21 Million | 28.37 Million | 30.13 Million | 30.28 Million | 30.73 Million |
Other Current Assets | 120.27 Million | 120.27 Million | 101.41 Million | 58.58 Million | 79.7 Million | 93.71 Million |
Total Non-Current Assets | 2.27 Billion | 2.27 Billion | 2.32 Billion | 2.35 Billion | 2.44 Billion | 2.56 Billion |
Net PPE | 261.51 Million | 261.51 Million | 279.64 Million | 301.51 Million | 305.94 Million | 338.34 Million |
Good Will And Intangible Assets | 1.7 Billion | 1.7 Billion | 1.72 Billion | 1.71 Billion | 1.75 Billion | 2.05 Billion |
Good Will | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.08 Billion | 1.1 Billion | 1.2 Billion |
Intangible Assets | 615.69 Million | 615.69 Million | 628.88 Million | 630.56 Million | 657.09 Million | 854.79 Million |
Long-Term Investments | -97.18 Million | 518.5 Million | -94.86 Million | -94.27 Million | -109.91 Million | -144.04 Million |
Tax Assets | 97.18 Million | 97.18 Million | 94.86 Million | 94.27 Million | 109.91 Million | 144.04 Million |
Other Non Current Assets | 302.87 Million | -312.81 Million | 318.08 Million | 339.88 Million | 382.64 Million | 170.34 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.98 Billion | 1.98 Billion | 1.95 Billion | 1.91 Billion | 1.98 Billion | 2.06 Billion |
Total Current Liabilities | 873.28 Million | 873.28 Million | 712.13 Million | 610.25 Million | 705.93 Million | 895.55 Million |
Account Payables | 45.55 Million | 45.55 Million | 44.99 Million | 48.51 Million | 43.71 Million | 84.32 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 35.89 Million | 35.89 Million | 24.43 Million | 22.8 Million | 22.86 Million | 24.67 Million |
Deferred Revenue | 483.77 Million | 483.77 Million | 300.67 Million | 235.83 Million | 369.56 Million | 504.69 Million |
Other Current Liabilities | 308.05 Million | 308.05 Million | 342.04 Million | 303.09 Million | 269.79 Million | 281.86 Million |
Total Non Current Liabilities | 1.11 Billion | 1.11 Billion | 1.24 Billion | 1.3 Billion | 1.28 Billion | 1.16 Billion |
Long-Term Debt | 767.09 Million | 767.09 Million | 900.52 Million | 1.03 Billion | 997.56 Million | 858.83 Million |
Deferred Revenue Non Current | 14.81 Million | 14.81 Million | 15.11 Million | 89.63 Million | 96.49 Million | 86.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 233.39 Million | 233.39 Million | 236.34 Million | 78.16 Million | 78.83 Million | 79.05 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 739.71 Million | 739.71 Million | 748.3 Million | 867.27 Million | 937.2 Million | 1.04 Billion |
Stock Holders Equity | 739.71 Million | 739.71 Million | 748.3 Million | 867.27 Million | 937.2 Million | 1.04 Billion |
Common Stock | 83.18 Million | 83.18 Million | 83.18 Million | 83.18 Million | 83.18 Million | 83.18 Million |
Retained Earnings | 1.58 Billion | 1.58 Billion | 1.57 Billion | 1.71 Billion | 1.74 Billion | 1.86 Billion |
Accumulated other comprehensive income | -528.43 Million | -528.43 Million | -526.76 Million | -541.97 Million | -517.04 Million | -528.9 Million |
Common Stock Equity | 739.71 Million | 739.71 Million | 748.3 Million | 867.27 Million | 937.2 Million | 1.04 Billion |
Capital Lease Obligation | 94.38 Million | 94.38 Million | 98.21 Million | 119.62 Million | 124.52 Million | 135.21 Million |
Total Investments | -97.18 Million | 518.5 Million | -94.86 Million | -94.27 Million | -109.91 Million | -144.04 Million |
Total Debt | 897.37 Million | 897.37 Million | 1.02 Billion | 1.06 Billion | 1.02 Billion | 883.5 Million |
Net Debt | 814.02 Million | 814.02 Million | 929.97 Million | 979.02 Million | 945.29 Million | 776.79 Million |
078935
FNWD
9625
FG
0H8T
STEM