GBp 544.0
(0.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.25 Billion | 9.45 Billion | 9.88 Billion | 8.7 Billion | 8.62 Billion | 8.51 Billion |
Total Current Assets | 2.32 Billion | 2.53 Billion | 3.1 Billion | 2.29 Billion | 1.95 Billion | 2.17 Billion |
Cash And Short Term Investments | 499 Million | 472 Million | 819 Million | 813 Million | 595 Million | 382 Million |
Cash and Cash Equivalents | 499 Million | 466 Million | 469 Million | 378 Million | 402 Million | 382 Million |
Short Term Investments | 62 Million | 6 Million | 350 Million | 435 Million | 193 Million | 7 Million |
Net Receivables | 1.16 Billion | 1.28 Billion | 1.26 Billion | 859 Million | 795 Million | 914 Million |
Inventory | 596 Million | 625 Million | 710 Million | 543 Million | 524 Million | 590 Million |
Other Current Assets | 64 Million | 154 Million | 316 Million | 81 Million | 37 Million | 290 Million |
Total Non-Current Assets | 6.92 Billion | 6.92 Billion | 6.77 Billion | 6.4 Billion | 6.67 Billion | 6.23 Billion |
Net PPE | 3.99 Billion | 3.76 Billion | 3.33 Billion | 3.28 Billion | 3.3 Billion | 2.93 Billion |
Good Will And Intangible Assets | 2.81 Billion | 5.19 Billion | 5.09 Billion | 5.17 Billion | 5.44 Billion | 3.26 Billion |
Good Will | 2.22 Billion | 2.26 Billion | 2.19 Billion | 2.18 Billion | 2.24 Billion | 2.2 Billion |
Intangible Assets | 585 Million | 2.92 Billion | 2.9 Billion | 2.99 Billion | 3.19 Billion | 3.26 Billion |
Long-Term Investments | 53 Million | 200 Million | 528 Million | 87 Million | 93 Million | 42 Million |
Tax Assets | 23 Million | 11 Million | 7 Million | 37 Million | 77 Million | 64 Million |
Other Non Current Assets | 50 Million | -2.24 Billion | -2.19 Billion | -2.18 Billion | -2.24 Billion | -64 Million |
Other Assets | - | - | - | - | - | 97 Million |
Total Liabilities | 5.3 Billion | 5.37 Billion | 5.65 Billion | 5.16 Billion | 5.27 Billion | 5.39 Billion |
Total Current Liabilities | 2.69 Billion | 3.03 Billion | 3.56 Billion | 2.45 Billion | 2.22 Billion | 2.47 Billion |
Account Payables | 1.81 Billion | 1.57 Billion | 1.92 Billion | 1.27 Billion | 1.04 Billion | 1.85 Billion |
Tax Payables | 134 Million | 165 Million | 143 Million | 133 Million | 149 Million | 133 Million |
Short Term Debt | 561 Million | 248 Million | 817 Million | 400 Million | 261 Million | 362 Million |
Deferred Revenue | 134 Million | 165 Million | 143 Million | 133 Million | 149 Million | -362 Million |
Other Current Liabilities | 182 Million | 1.05 Billion | 685 Million | 650 Million | 766 Million | 621 Million |
Total Non Current Liabilities | 2.6 Billion | 2.33 Billion | 2.08 Billion | 2.7 Billion | 3.05 Billion | 2.38 Billion |
Long-Term Debt | 2.04 Billion | 1.74 Billion | 1.39 Billion | 2.06 Billion | 2.3 Billion | 2.38 Billion |
Deferred Revenue Non Current | 164 Million | 154 Million | 140 Million | 159 Million | 182 Million | 2.07 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 192 Million | 173 Million | 158 Million | 213 Million | 267 Million | -2.38 Billion |
Other Liabilities | - | - | - | - | - | 538 Million |
Total Equity | 3.94 Billion | 4.08 Billion | 4.23 Billion | 3.53 Billion | 3.35 Billion | 3.11 Billion |
Stock Holders Equity | 3.94 Billion | 4.08 Billion | 4.23 Billion | 3.53 Billion | 3.35 Billion | 3.11 Billion |
Common Stock | 138 Million | 138 Million | 137 Million | 137 Million | 137 Million | 137 Million |
Retained Earnings | 1.7 Billion | 1.58 Billion | 1.35 Billion | 1.18 Billion | 1 Billion | 729 Million |
Accumulated other comprehensive income | -146 Million | 128 Million | 504 Million | -31 Million | -25 Million | 10 Million |
Common Stock Equity | 3.94 Billion | 4.08 Billion | 4.23 Billion | 3.53 Billion | 3.35 Billion | 3.11 Billion |
Capital Lease Obligation | 164 Million | 154 Million | 140 Million | 159 Million | 182 Million | 182 Million |
Total Investments | 53 Million | 206 Million | 878 Million | 522 Million | 286 Million | 42 Million |
Total Debt | 2.76 Billion | 2.14 Billion | 2.34 Billion | 2.62 Billion | 2.74 Billion | 2.75 Billion |
Net Debt | 2.26 Billion | 1.67 Billion | 1.87 Billion | 2.24 Billion | 2.34 Billion | 2.37 Billion |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.25 Billion | 9.25 Billion | 9.63 Billion | 9.45 Billion | 9.45 Billion | 10.45 Billion |
Total Current Assets | 2.32 Billion | 2.32 Billion | 2.77 Billion | 2.53 Billion | 2.53 Billion | 3.17 Billion |
Cash And Short Term Investments | 499 Million | 499 Million | 908 Million | 472 Million | 472 Million | 656 Million |
Cash and Cash Equivalents | 499 Million | 499 Million | 908 Million | 466 Million | 466 Million | 656 Million |
Short Term Investments | 62 Million | 62 Million | - | 6 Million | 6 Million | - |
Net Receivables | 1.16 Billion | 1.16 Billion | 1.18 Billion | 1.28 Billion | 1.28 Billion | 1.41 Billion |
Inventory | 596 Million | 596 Million | 615 Million | 625 Million | 625 Million | 765 Million |
Other Current Assets | 64 Million | 64 Million | 69 Million | 154 Million | 154 Million | 339 Million |
Total Non-Current Assets | 6.92 Billion | 6.92 Billion | 6.86 Billion | 6.92 Billion | 6.92 Billion | 7.27 Billion |
Net PPE | 3.99 Billion | 3.99 Billion | 3.84 Billion | 3.76 Billion | 3.76 Billion | 3.45 Billion |
Good Will And Intangible Assets | 2.81 Billion | 2.81 Billion | 2.88 Billion | 5.19 Billion | 5.19 Billion | 2.98 Billion |
Good Will | 2.22 Billion | 2.22 Billion | - | 2.26 Billion | 2.26 Billion | - |
Intangible Assets | 585 Million | 585 Million | 2.88 Billion | 2.92 Billion | 2.92 Billion | 2.98 Billion |
Long-Term Investments | 53 Million | 53 Million | 107 Million | 200 Million | 200 Million | 832 Million |
Tax Assets | 23 Million | 23 Million | 11 Million | 11 Million | 11 Million | 7 Million |
Other Non Current Assets | 50 Million | 50 Million | 12 Million | -2.24 Billion | -2.24 Billion | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.3 Billion | 5.3 Billion | 5.61 Billion | 5.37 Billion | 5.37 Billion | 5.86 Billion |
Total Current Liabilities | 2.69 Billion | 2.69 Billion | 2.96 Billion | 3.03 Billion | 3.03 Billion | 3.49 Billion |
Account Payables | 1.81 Billion | 1.81 Billion | 1.87 Billion | 1.57 Billion | 2.25 Billion | 2.81 Billion |
Tax Payables | 134 Million | 134 Million | 190 Million | 165 Million | 165 Million | 179 Million |
Short Term Debt | 561 Million | 561 Million | 706 Million | 248 Million | 248 Million | 282 Million |
Deferred Revenue | 134 Million | 134 Million | 190 Million | 165 Million | 165 Million | 179 Million |
Other Current Liabilities | 182 Million | 182 Million | 195 Million | 1.05 Billion | 373 Million | 218 Million |
Total Non Current Liabilities | 2.6 Billion | 2.6 Billion | 2.64 Billion | 2.33 Billion | 2.33 Billion | 2.37 Billion |
Long-Term Debt | 2.04 Billion | 2.04 Billion | 2.08 Billion | 1.74 Billion | 1.74 Billion | 1.41 Billion |
Deferred Revenue Non Current | 164 Million | 164 Million | 144 Million | 154 Million | 154 Million | 139 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 192 Million | 192 Million | 191 Million | 173 Million | 173 Million | 324 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.94 Billion | 3.94 Billion | 4.02 Billion | 4.08 Billion | 4.08 Billion | 4.59 Billion |
Stock Holders Equity | 3.94 Billion | 3.94 Billion | 4.02 Billion | 4.08 Billion | 4.08 Billion | 4.59 Billion |
Common Stock | 138 Million | 138 Million | 138 Million | 138 Million | 138 Million | 138 Million |
Retained Earnings | 1.7 Billion | 1.7 Billion | 1.6 Billion | 1.58 Billion | 1.58 Billion | 1.35 Billion |
Accumulated other comprehensive income | -146 Million | -146 Million | 40 Million | 128 Million | 128 Million | 852 Million |
Common Stock Equity | 3.94 Billion | 3.94 Billion | 4.02 Billion | 4.08 Billion | 4.08 Billion | 4.59 Billion |
Capital Lease Obligation | 164 Million | 164 Million | 144 Million | 154 Million | 154 Million | 139 Million |
Total Investments | 53 Million | 53 Million | 107 Million | 206 Million | 206 Million | 832 Million |
Total Debt | 2.76 Billion | 2.76 Billion | 2.93 Billion | 2.14 Billion | 2.14 Billion | 1.84 Billion |
Net Debt | 2.26 Billion | 2.26 Billion | 2.02 Billion | 1.67 Billion | 1.67 Billion | 1.18 Billion |
4118
ADC
9941
RE4
SAVE
6742