AUD 0.06
(-8.33%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Total Assets | 10.9 Million | 11.28 Million | 11.38 Million |
Total Current Assets | 3.64 Million | 6.17 Million | 7.43 Million |
Cash And Short Term Investments | 3.59 Million | 6 Million | 7.42 Million |
Cash and Cash Equivalents | 3.59 Million | 5.99 Million | 7.42 Million |
Short Term Investments | - | 5353.00 | - |
Net Receivables | 4783.00 | 106.13 Thousand | 10.49 Thousand |
Inventory | 6814.00 | 9807.00 | -9.79 |
Other Current Assets | 33.94 Thousand | 50 Thousand | 9.79 |
Total Non-Current Assets | 7.26 Million | 5.11 Million | 3.94 Million |
Net PPE | - | 5.11 Million | 3.56 Million |
Good Will And Intangible Assets | - | - | 385 Thousand |
Good Will | - | - | - |
Intangible Assets | - | - | 385 Thousand |
Long-Term Investments | 70 Thousand | - | - |
Tax Assets | - | - | - |
Other Non Current Assets | 7.19 Million | - | - |
Other Assets | -1.00 | - | - |
Total Liabilities | 324.87 Thousand | 220.75 Thousand | 107.09 Thousand |
Total Current Liabilities | 324.87 Thousand | 220.75 Thousand | 107.09 Thousand |
Account Payables | 185.31 Thousand | 69.46 Thousand | 107.09 Thousand |
Tax Payables | - | - | - |
Short Term Debt | - | - | 38.87 |
Deferred Revenue | - | - | -73.46 |
Other Current Liabilities | 139.56 Thousand | 151.29 Thousand | 34.59 |
Total Non Current Liabilities | - | - | - |
Long-Term Debt | - | - | - |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | - | - | - |
Other Liabilities | 0.00 | 0.00 | - |
Total Equity | 10.58 Million | 11.06 Million | 11.27 Million |
Stock Holders Equity | 10.58 Million | 11.06 Million | 11.27 Million |
Common Stock | 10.51 Million | 10.51 Million | 10.85 Million |
Retained Earnings | -1.84 Million | -1.33 Million | -1.18 Million |
Accumulated other comprehensive income | 1.9 Million | 1.88 Million | 1.6 Million |
Common Stock Equity | 10.58 Million | 11.06 Million | 11.27 Million |
Capital Lease Obligation | - | - | - |
Total Investments | 70 Thousand | 5353.00 | - |
Total Debt | - | - | 38.87 |
Net Debt | -3.59 Million | -5.99 Million | -7.42 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 10.9 Thousand | 10.9 Thousand | 10.92 Thousand | 10.92 Thousand | 11.28 Thousand | 11.28 Million |
Total Current Assets | 3642.02 | 3642.02 | 5027.47 | 5027.47 | 6170.10 | 6.17 Million |
Cash And Short Term Investments | 3596.48 | 3596.48 | 4935.35 | 4935.35 | 6054.16 | 6 Million |
Cash and Cash Equivalents | 3596.48 | 3596.48 | 4880.00 | 4880.00 | 5998.81 | 5.99 Million |
Short Term Investments | - | - | 55.35 | 55.35 | 55.35 | 5353.00 |
Net Receivables | 4.78 | 4.78 | - | - | - | 106.13 Thousand |
Inventory | 6.81 | 6.81 | - | - | - | 9807.00 |
Other Current Assets | 33.94 | 33.94 | 67.19 | 92.12 | 115.94 | 50 Thousand |
Total Non-Current Assets | 7265.39 | 7265.39 | 5895.62 | 5895.62 | 5111.20 | 5.11 Million |
Net PPE | - | - | - | - | - | 5.11 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 70.00 | 70.00 | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7195.39 | 7195.39 | 5895.62 | 5895.62 | 5111.20 | - |
Other Assets | -0.41 | -0.41 | -0.08 | -0.08 | -0.30 | - |
Total Liabilities | 324.88 | 324.88 | 135.74 | 135.74 | 220.76 | 220.75 Thousand |
Total Current Liabilities | 324.88 | 324.88 | 135.74 | 135.74 | 220.76 | 220.75 Thousand |
Account Payables | 185.31 | 185.31 | 47.13 | 47.13 | 69.46 | 69.46 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 139.57 | 139.57 | 88.61 | 88.61 | 151.30 | 151.29 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.58 Thousand | 10.58 Thousand | 10.78 Thousand | 10.78 Thousand | 11.06 Thousand | 11.06 Million |
Stock Holders Equity | 10.58 Thousand | 10.58 Thousand | 10.78 Thousand | 10.78 Thousand | 11.06 Thousand | 11.06 Million |
Common Stock | 10.51 Thousand | 10.51 Thousand | 10.51 Thousand | 10.51 Thousand | 10.51 Thousand | 10.51 Million |
Retained Earnings | -1840.19 | -1840.19 | -1687.82 | -1687.82 | -1338.31 | -1.33 Million |
Accumulated other comprehensive income | 1906.51 | 1906.51 | 1958.96 | 1958.96 | 1882.64 | 1.88 Million |
Common Stock Equity | 10.58 Thousand | 10.58 Thousand | 10.78 Thousand | 10.78 Thousand | 11.06 Thousand | 11.06 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 70.00 | 70.00 | 55.35 | 55.35 | 55.35 | 5353.00 |
Total Debt | - | - | - | - | - | - |
Net Debt | -3596.48 | -3596.48 | -4880.00 | -4880.00 | -5998.81 | -5.99 Million |
9941
688111
2520
6742
SMDS
4118