Shuka Minerals Plc (SKA.L)
GBp 5.5
(0.0%)
GBp 5.5
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 194.34 Thousand | 183.44 Thousand | 105.22 Thousand | 33.85 Thousand | 233.41 Thousand | 337.12 Thousand |
| Cost of Revenue | 438.87 Thousand | 937.62 Thousand | 732.6 Thousand | 627.04 Thousand | 1.06 Million | 1.19 Million |
| Gross Profit | -244.53 Thousand | -754.17 Thousand | -627.38 Thousand | -593.19 Thousand | -833.28 Thousand | -857.57 Thousand |
| Operating Expenses | 1.37 Million | 1 Million | 831.55 Thousand | 547.34 Thousand | 855.99 Thousand | 912.44 Thousand |
| Selling, General and Administrative Expenses | 575.88 Thousand | 1 Million | 831.55 Thousand | 547.34 Thousand | 855.99 Thousand | 912.44 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 848.23 Thousand | - | - | - | - | - |
| Cost and Expenses | 1.86 Million | 1.93 Million | 1.56 Million | 1.17 Million | 1.92 Million | 2.1 Million |
| Operating Income | -1.66 Million | -1.75 Million | -1.45 Million | -1.14 Million | -1.68 Million | -1.77 Million |
| Interest Expense | 16.13 Thousand | 4747.00 | 5842.00 | 98.85 Thousand | 170.53 Thousand | 16.21 Thousand |
| Income Tax Expense | 972.00 | 917.00 | 526.00 | -1893.00 | -2465.00 | -2448.00 |
| Earnings before Tax | -1.68 Million | -1.75 Million | -1.46 Million | -1.24 Million | -1.84 Million | -1.78 Million |
| Net Income | -1.68 Million | -1.75 Million | -1.45 Million | -1.23 Million | -1.84 Million | -1.78 Million |
| Earnings Per Share Basic | -0.04 | -0.08 | -0.08 | -0.17 | -0.52 | -1.21 |
| Earnings Per Share Diluted | -0.04 | -0.08 | -0.08 | -0.17 | -0.52 | -1.21 |
| Weighted Average Shares Outstanding | 40.92 Million | 22.03 Million | 18.14 Million | 7.45 Million | 3.55 Million | 1.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.92 Million | 22.03 Million | 18.14 Million | 7.45 Million | 3.55 Million | 1.47 Million |
| Gross Margin | -1.26 | -4.11 | -5.96 | -17.52 | -3.57 | -2.54 |
| EBIT Margin | -7.98 | -7.78 | -11.38 | -25.48 | -6.12 | -4.40 |
| Profit Margin | -8.65 | -9.56 | -13.86 | -36.62 | -7.90 | -5.29 |
| EBITDA | -1.55 Million | -1.42 Million | -1.19 Million | -852.02 Thousand | -1.42 Million | -1.48 Million |
| Earnings Before Tax Margin | -8.59 | -9.57 | -13.86 | -33.69 | -7.24 | -5.25 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 2330.00 | 125.42 Thousand | 194.34 Thousand | 68.92 Thousand | 183.44 Thousand | 127.3 Thousand |
| Cost of Revenue | 92.06 Thousand | 287.25 Thousand | 486.86 Thousand | 151.62 Thousand | 937.62 Thousand | 443.66 Thousand |
| Gross Profit | -89.73 Thousand | -161.83 Thousand | -292.51 Thousand | -82.7 Thousand | -754.17 Thousand | -316.36 Thousand |
| Operating Expenses | 452.96 Thousand | 768.06 Thousand | 1.37 Million | 656.06 Thousand | 1 Million | 614.75 Thousand |
| Selling, General and Administrative Expenses | 452.96 Thousand | 768.06 Thousand | - | 656.06 Thousand | - | 614.75 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 545.02 Thousand | 1.05 Million | 1.86 Million | 807.68 Thousand | 1.93 Million | 1.05 Million |
| Operating Income | -542.69 Thousand | -929.89 Thousand | -1.67 Million | -738.76 Thousand | -1.75 Million | -931.12 Thousand |
| Interest Expense | 3608.00 | 8571.00 | 16.13 Thousand | 7562.00 | 4747.00 | 4072.00 |
| Income Tax Expense | 1535.00 | 972.00 | 972.00 | -636.00 | 917.00 | 917.00 |
| Earnings before Tax | -544.21 Thousand | -935.2 Thousand | -1.68 Million | -746.32 Thousand | -1.75 Million | -935.12 Thousand |
| Net Income | -543.66 Thousand | -935.15 Thousand | -1.68 Million | -745.68 Thousand | -1.75 Million | -934.64 Thousand |
| Earnings Per Share Basic | -0.01 | -0.02 | - | -0.03 | - | -0.04 |
| Earnings Per Share Diluted | -0.01 | -0.02 | - | -0.03 | - | -0.04 |
| Weighted Average Shares Outstanding | 60.21 Million | 59.75 Million | 40.92 Million | 29.32 Million | 22.03 Million | 22.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.21 Million | 59.75 Million | 40.92 Million | 29.32 Million | 22.03 Million | 22.39 Million |
| Gross Margin | -38.51 | -1.29 | -1.51 | -1.20 | -4.11 | -2.49 |
| EBIT Margin | -224.76 | -6.75 | - | -10.28 | - | -5.89 |
| Profit Margin | -233.33 | -7.46 | -8.65 | -10.82 | -9.56 | -7.34 |
| EBITDA | -523.69 Thousand | -846.01 Thousand | - | -708.22 Thousand | - | -750.37 Thousand |
| Earnings Before Tax Margin | -232.91 | -7.41 | -8.61 | -10.72 | -9.57 | -7.31 |
CVSG
3480
SPG
SBH
2330
000215