GBp 5.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.92 Million | 6.96 Million | 7.55 Million | 6.53 Million | 7.06 Million | 7.72 Million |
Total Current Assets | 1.12 Million | 703.05 Thousand | 1.78 Million | 578.67 Thousand | 654.18 Thousand | 812.79 Thousand |
Cash And Short Term Investments | 633.09 Thousand | 237.3 Thousand | 1.22 Million | 25.69 Thousand | 41.11 Thousand | 160.04 Thousand |
Cash and Cash Equivalents | 633.09 Thousand | 237.3 Thousand | 1.22 Million | 25.69 Thousand | 41.11 Thousand | 160.04 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 416.37 Thousand | 347.05 Thousand | 415.47 Thousand | 301.25 Thousand | 363.45 Thousand | 394.69 Thousand |
Inventory | 75.01 Thousand | 117.76 Thousand | 142.72 Thousand | 251.73 Thousand | 247.53 Thousand | 256.08 Thousand |
Other Current Assets | 4.00 | 930.00 | - | - | 2084.00 | 1974.00 |
Total Non-Current Assets | 5.8 Million | 6.26 Million | 5.76 Million | 5.95 Million | 6.4 Million | 6.91 Million |
Net PPE | 5.46 Million | 5.91 Million | 5.45 Million | 5.64 Million | 6.08 Million | 1.13 Million |
Good Will And Intangible Assets | 333.04 Thousand | 352.62 Thousand | 315 Thousand | 311.03 Thousand | 321.36 Thousand | 332.46 Thousand |
Good Will | - | - | - | - | - | 332.46 Thousand |
Intangible Assets | 333.04 Thousand | 352.62 Thousand | 315 Thousand | 311.03 Thousand | 321.36 Thousand | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | - | - | 5.44 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 613.95 Thousand | 529.31 Thousand | 432.15 Thousand | 1.18 Million | 1.58 Million | 1.12 Million |
Total Current Liabilities | 549.74 Thousand | 431.57 Thousand | 407.52 Thousand | 1.12 Million | 1.4 Million | 844.18 Thousand |
Account Payables | 132.57 Thousand | 252.66 Thousand | 308.04 Thousand | 227.28 Thousand | 476.87 Thousand | 366.17 Thousand |
Tax Payables | - | - | - | 10.27 Thousand | 9713.00 | - |
Short Term Debt | 34.36 Thousand | 29.37 Thousand | 18.25 Thousand | 440.83 Thousand | 504.44 Thousand | 288.11 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 382.79 Thousand | 149.53 Thousand | 81.22 Thousand | 458.52 Thousand | 420.24 Thousand | 189.88 Thousand |
Total Non Current Liabilities | 64.21 Thousand | 97.73 Thousand | 24.63 Thousand | 61.78 Thousand | 185.59 Thousand | 282.07 Thousand |
Long-Term Debt | 32.13 Thousand | 67.12 Thousand | - | 16.08 Thousand | 141.46 Thousand | 282.07 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.08 Thousand | 30.6 Thousand | 24.63 Thousand | 45.7 Thousand | 44.13 Thousand | - |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 6.31 Million | 6.43 Million | 7.12 Million | 5.34 Million | 5.47 Million | 6.6 Million |
Stock Holders Equity | 6.33 Million | 6.45 Million | 7.14 Million | 5.36 Million | 5.48 Million | 6.61 Million |
Common Stock | 4.56 Million | 4.23 Million | 4.17 Million | 4.04 Million | 3.41 Million | 2.72 Million |
Retained Earnings | -23.5 Million | -21.89 Million | -20.32 Million | -18.86 Million | -17.71 Million | -15.88 Million |
Accumulated other comprehensive income | 1.28 Million | 1.55 Million | 1.03 Million | 795.3 Thousand | 979.56 Thousand | 1.2 Million |
Common Stock Equity | 6.33 Million | 6.45 Million | 7.14 Million | 5.36 Million | 5.48 Million | 6.61 Million |
Capital Lease Obligation | 32.13 Thousand | 67.12 Thousand | 18.25 Thousand | 23.78 Thousand | 44.13 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 66.49 Thousand | 96.5 Thousand | 18.25 Thousand | 480.7 Thousand | 690.04 Thousand | 570.19 Thousand |
Net Debt | -566.59 Thousand | -140.79 Thousand | -1.21 Million | 455.01 Thousand | 648.93 Thousand | 410.15 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.44 Million | 6.92 Million | 6.92 Million | 6.76 Million | 6.96 Million | 7.26 Million |
Total Current Assets | 606.9 Thousand | 1.12 Million | 1.12 Million | 861.94 Thousand | 703.05 Thousand | 1.01 Million |
Cash And Short Term Investments | 92.53 Thousand | 633.09 Thousand | 633.09 Thousand | 440.65 Thousand | 237.3 Thousand | 477.43 Thousand |
Cash and Cash Equivalents | 92.53 Thousand | 633.09 Thousand | 633.09 Thousand | 440.65 Thousand | 237.3 Thousand | 477.43 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 438.74 Thousand | 416.37 Thousand | 416.37 Thousand | 309.77 Thousand | 347.05 Thousand | 353.45 Thousand |
Inventory | 75.63 Thousand | 75.01 Thousand | 75.01 Thousand | 111.51 Thousand | 117.76 Thousand | 180.12 Thousand |
Other Current Assets | - | 4.00 | 4.00 | - | 930.00 | -1.00 |
Total Non-Current Assets | 5.83 Million | 5.8 Million | 5.8 Million | 5.9 Million | 6.26 Million | 6.25 Million |
Net PPE | 5.49 Million | 5.46 Million | 5.46 Million | 5.56 Million | 5.91 Million | 5.9 Million |
Good Will And Intangible Assets | 335.8 Thousand | - | 333.04 Thousand | 333.9 Thousand | 352.62 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 335.8 Thousand | - | 333.04 Thousand | 333.9 Thousand | 352.62 Thousand | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 333.04 Thousand | - | - | -1.00 | 349.6 Thousand |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 624.98 Thousand | 613.95 Thousand | 613.95 Thousand | 854.89 Thousand | 529.31 Thousand | 340.71 Thousand |
Total Current Liabilities | 575.37 Thousand | 549.74 Thousand | 549.74 Thousand | 773.53 Thousand | 431.57 Thousand | 313.38 Thousand |
Account Payables | 540.72 Thousand | 132.57 Thousand | 515.37 Thousand | 745.71 Thousand | 252.66 Thousand | 308.17 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 34.65 Thousand | 34.36 Thousand | 34.36 Thousand | 27.81 Thousand | 29.37 Thousand | 5206.00 |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 382.79 Thousand | 1.00 | - | 149.53 Thousand | - |
Total Non Current Liabilities | 49.61 Thousand | 64.21 Thousand | 64.21 Thousand | 81.35 Thousand | 97.73 Thousand | 27.33 Thousand |
Long-Term Debt | 17.25 Thousand | 32.13 Thousand | 32.13 Thousand | 52.37 Thousand | 67.12 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.35 Thousand | 32.08 Thousand | 32.08 Thousand | 28.98 Thousand | 30.6 Thousand | 27.33 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.81 Million | 6.31 Million | 6.31 Million | 5.9 Million | 6.43 Million | 6.92 Million |
Stock Holders Equity | 5.83 Million | 6.33 Million | 6.33 Million | 5.93 Million | 6.45 Million | 6.94 Million |
Common Stock | 4.56 Million | 4.56 Million | 4.56 Million | 4.34 Million | 4.23 Million | 4.17 Million |
Retained Earnings | -24.05 Million | -23.5 Million | -23.5 Million | -22.57 Million | -21.89 Million | -21.03 Million |
Accumulated other comprehensive income | 1.29 Million | 1.28 Million | 1.28 Million | 1.14 Million | 1.55 Million | 1.55 Million |
Common Stock Equity | 5.83 Million | 6.33 Million | 6.33 Million | 5.93 Million | 6.45 Million | 6.94 Million |
Capital Lease Obligation | - | 32.13 Thousand | 32.13 Thousand | - | 67.12 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 51.91 Thousand | 66.49 Thousand | 66.49 Thousand | 80.19 Thousand | 96.5 Thousand | 5206.00 |
Net Debt | -40.62 Thousand | -566.59 Thousand | -566.59 Thousand | -360.46 Thousand | -140.79 Thousand | -472.23 Thousand |
CVSG
3480
SPG
SBH
2330
000215