GBp 103.8
(-0.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 36.39 Million | 55.3 Million | 37.81 Million | 24.18 Million | 12.6 Million | 10.77 Million |
Cost of Revenue | 26.06 Million | 2.31 Million | 1.26 Million | 1.3 Million | 437 Thousand | 694 Thousand |
Gross Profit | 10.33 Million | 52.99 Million | 36.54 Million | 22.87 Million | 12.16 Million | 10.07 Million |
Operating Expenses | 15.93 Million | 126.4 Million | 139.4 Million | 28.42 Million | 567 Thousand | 11.56 Million |
Selling, General and Administrative Expenses | 9.2 Million | 5.33 Million | 11.27 Million | 4.52 Million | 5.69 Million | 1.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 27.2 Million | 121.06 Million | 128.12 Million | 23.9 Million | -5.13 Million | 9.6 Million |
Cost and Expenses | 36.39 Million | 128.71 Million | 140.66 Million | 29.73 Million | 1 Million | 12.25 Million |
Operating Income | 41.5 Million | 47.71 Million | 26.29 Million | 18.5 Million | 6.46 Million | 8.12 Million |
Interest Expense | 17.42 Million | 11.01 Million | 6.89 Million | 3.41 Million | 2.37 Million | 1.85 Million |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | 24.74 Million | -82.65 Million | 171.77 Million | 47.6 Million | 9.36 Million | 18.74 Million |
Net Income | 24.74 Million | -82.65 Million | 171.77 Million | 47.6 Million | 9.36 Million | 18.74 Million |
Earnings Per Share Basic | 0.05 | -0.18 | 0.49 | 0.22 | 0.10 | 0.22 |
Earnings Per Share Diluted | 0.05 | -0.18 | 0.49 | 0.22 | 0.10 | 0.22 |
Weighted Average Shares Outstanding | 472.21 Million | 471.97 Million | 351.56 Million | 219.19 Million | 94.08 Million | 84.82 Million |
Weighted Average Shares Outstanding (Diluted) | 471.97 Million | 471.97 Million | 351.53 Million | 219.19 Million | 94.08 Million | 84.82 Million |
Gross Margin | 0.28 | 0.96 | 0.97 | 0.95 | 0.97 | 0.94 |
EBIT Margin | 1.33 | 0.86 | 0.70 | 0.77 | 0.51 | 0.75 |
Profit Margin | 0.68 | -1.49 | 4.54 | 1.97 | 0.74 | 1.74 |
EBITDA | 48.49 Million | 47.83 Million | 26.39 Million | 18.55 Million | 6.47 Million | 8.12 Million |
Earnings Before Tax Margin | 1.14 | 0.86 | 0.70 | 0.77 | 0.51 | 0.75 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 30.22 Million | 36.39 Million | 29.73 Million | 55.36 Million | 28.8 Million | 26.5 Million |
Cost of Revenue | 1.29 Million | 2.51 Million | 1.21 Million | 2.44 Million | 1.24 Million | 1.06 Million |
Gross Profit | 28.92 Million | 33.88 Million | 28.51 Million | 52.92 Million | 27.56 Million | 25.43 Million |
Operating Expenses | 12.06 Million | 11.65 Million | 3.87 Million | 3.78 Million | 107.9 Million | 18.49 Million |
Selling, General and Administrative Expenses | 4.7 Million | - | 4.49 Million | - | 3.86 Million | 1.47 Million |
Research and Development Expenses | 172 Thousand | - | - | - | - | - |
Other Expenses | 7.35 Million | - | -625 Thousand | -3.78 Million | 104.04 Million | 17.01 Million |
Cost and Expenses | 13.35 Million | 11.65 Million | 5.09 Million | 6.22 Million | 109.15 Million | 19.56 Million |
Operating Income | 24.28 Million | 24.74 Million | 24.1 Million | 49.14 Million | 23.71 Million | 23.99 Million |
Interest Expense | - | 17.42 Million | - | 12.1 Million | - | - |
Income Tax Expense | 0.02 | -54.89 Thousand | - | 49.26 Million | - | - |
Earnings before Tax | 7.87 Million | 24.74 Million | 16.87 Million | -82.65 Million | -85.05 Million | 2.39 Million |
Net Income | 7.87 Million | 24.74 Million | 16.87 Million | -82.65 Million | -85.05 Million | 2.39 Million |
Earnings Per Share Basic | 0.02 | - | 0.04 | - | -0.18 | 0.01 |
Earnings Per Share Diluted | 0.02 | - | 0.04 | - | -0.18 | 0.01 |
Weighted Average Shares Outstanding | 472 Million | 471.97 Million | 472.59 Million | 471.97 Million | 471.97 Million | 471.99 Million |
Weighted Average Shares Outstanding (Diluted) | 471.97 Million | 471.97 Million | 471.97 Million | 471.97 Million | 471.97 Million | 471.97 Million |
Gross Margin | 0.96 | 0.93 | 0.96 | 0.96 | 0.96 | 0.96 |
EBIT Margin | 0.81 | - | 0.81 | - | 0.83 | 0.91 |
Profit Margin | 0.26 | 0.68 | 0.57 | -1.49 | -2.95 | 0.09 |
EBITDA | 24.34 Million | - | 24.15 Million | - | 23.76 Million | 24.06 Million |
Earnings Before Tax Margin | 0.80 | 0.68 | 0.81 | 0.89 | 0.82 | 0.91 |
PPYAW
PTLO
8374
COUNCODOS
BLBLIMITED
MNYWW