GBp 113.4
(-6.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.14 Billion | 1.15 Billion | 1.17 Billion | 611.67 Million | 343.29 Million | 197.73 Million |
Total Current Assets | 27.46 Million | 53.81 Million | 148.34 Million | 95.87 Million | 134.09 Million | 11.29 Million |
Cash And Short Term Investments | 24.22 Million | 30.15 Million | 127.37 Million | 60.45 Million | 132.28 Million | 9.76 Million |
Cash and Cash Equivalents | 24.22 Million | 30.15 Million | 127.37 Million | 60.45 Million | 132.28 Million | 8.81 Million |
Short Term Investments | 733 Thousand | 1.15 Million | - | - | - | 950 Thousand |
Net Receivables | 3.23 Million | 5.91 Million | 19.73 Million | 34.63 Million | 1.47 Million | 1.1 Million |
Inventory | -733 Thousand | -1.15 Million | 1.00 | - | 1.00 | - |
Other Current Assets | 7.79 Million | -36.07 Million | -147.11 Million | -95.09 Million | -133.75 Million | -10.86 Million |
Total Non-Current Assets | 2.19 Million | 1.1 Billion | 1.03 Billion | 515.8 Million | 209.19 Million | 186.44 Million |
Net PPE | 1.1 Billion | 1.1 Billion | 1.02 Billion | 515.79 Million | 209.17 Million | 186.42 Million |
Good Will And Intangible Assets | 21 Thousand | 32 Thousand | 47 Thousand | 12 Thousand | 17 Thousand | 22 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 21 Thousand | 32 Thousand | 47 Thousand | 12 Thousand | 17 Thousand | 22 Thousand |
Long-Term Investments | 2.16 Million | 3.03 Million | 1.6 Million | - | - | - |
Tax Assets | -1.1 Billion | -17.74 Million | -1.23 Million | - | - | - |
Other Non Current Assets | -2.19 Million | 16.59 Million | 1.23 Million | - | - | -186.44 Million |
Other Assets | 1.11 Billion | - | 1.00 | - | - | - |
Total Liabilities | 389.29 Million | 387.55 Million | 286.43 Million | 224.22 Million | 84.53 Million | 77.25 Million |
Total Current Liabilities | 2.8 Million | 24.82 Million | 32.81 Million | 13.05 Million | 5.68 Million | 4.19 Million |
Account Payables | 2.8 Million | 2.3 Million | 3.09 Million | 3.07 Million | 2.05 Million | 406 Thousand |
Tax Payables | 1.84 Million | - | - | - | - | 450 Thousand |
Short Term Debt | 279 Thousand | 272 Thousand | 262 Thousand | 218 Thousand | 91 Thousand | -2.38 Million |
Deferred Revenue | 2.52 Million | 12.14 Million | 9.06 Million | 5.56 Million | 2.72 Million | 2.38 Million |
Other Current Liabilities | -2.8 Million | 10.11 Million | 20.39 Million | 4.18 Million | 812 Thousand | 3.79 Million |
Total Non Current Liabilities | 359.02 Million | 346.77 Million | 239.19 Million | 200.29 Million | 76.04 Million | 72.11 Million |
Long-Term Debt | 359.02 Million | 346.77 Million | 239.19 Million | 199.23 Million | 74.69 Million | 71.42 Million |
Deferred Revenue Non Current | 13.19 Million | 12.14 Million | 9.06 Million | 5.56 Million | 2.72 Million | 2.38 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -359.02 Million | 18.92 Million | 29.18 Million | 12.45 Million | 5.24 Million | 690 Thousand |
Other Liabilities | 27.46 Million | 15.95 Million | 14.41 Million | 10.87 Million | 2.8 Million | 951 Thousand |
Total Equity | 758.64 Million | 769.76 Million | 892.63 Million | 387.45 Million | 258.76 Million | 120.47 Million |
Stock Holders Equity | 758.64 Million | 769.76 Million | 892.63 Million | 387.45 Million | 258.76 Million | 120.47 Million |
Common Stock | 4.72 Million | 4.72 Million | 4.72 Million | 2.55 Million | 1.88 Million | 877 Thousand |
Retained Earnings | 86.74 Million | 97.74 Million | 216.26 Million | 66.15 Million | 28.05 Million | 25.51 Million |
Accumulated other comprehensive income | 228.75 Million | 228.88 Million | 233.22 Million | 229.11 Million | 56 Thousand | 208 Thousand |
Common Stock Equity | 758.64 Million | 769.76 Million | 892.63 Million | 387.45 Million | 258.76 Million | 120.47 Million |
Capital Lease Obligation | 10.04 Million | 9.44 Million | 8.72 Million | 6.74 Million | 1.77 Million | - |
Total Investments | 2.16 Million | 3.03 Million | 1.6 Million | - | - | 950 Thousand |
Total Debt | 359.02 Million | 356.49 Million | 248.18 Million | 206.2 Million | 76.56 Million | 71.42 Million |
Net Debt | 334.8 Million | 326.33 Million | 120.8 Million | 145.74 Million | -55.71 Million | 62.61 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.14 Billion | 1.14 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.22 Billion |
Total Current Assets | 27.46 Million | 27.46 Million | 41.89 Million | 53.81 Million | 53.81 Million | 66.98 Million |
Cash And Short Term Investments | 24.22 Million | 24.22 Million | 30.85 Million | 30.15 Million | 30.15 Million | 57.32 Million |
Cash and Cash Equivalents | 24.22 Million | 24.22 Million | 30.85 Million | 30.15 Million | 30.15 Million | 57.32 Million |
Short Term Investments | 733 Thousand | 733 Thousand | 2.08 Million | 1.15 Million | 1.15 Million | - |
Net Receivables | 3.23 Million | 3.23 Million | 8.95 Million | 5.91 Million | 5.91 Million | 9.66 Million |
Inventory | -733 Thousand | -733 Thousand | -2.08 Million | -1.15 Million | -1.15 Million | -1.00 |
Other Current Assets | 7.79 Million | 7.79 Million | -39.8 Million | -36.07 Million | -36.07 Million | -66.99 Million |
Total Non-Current Assets | 2.19 Million | 2.19 Million | 1.11 Billion | 1.1 Billion | 1.1 Billion | 1.15 Billion |
Net PPE | 1.1 Billion | 1.1 Billion | 1.11 Billion | 1.1 Billion | 1.1 Billion | 1.14 Billion |
Good Will And Intangible Assets | 21 Thousand | 21 Thousand | 26 Thousand | 32 Thousand | 32 Thousand | 39 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 21 Thousand | 21 Thousand | 26 Thousand | 32 Thousand | 32 Thousand | 39 Thousand |
Long-Term Investments | 2.16 Million | 2.16 Million | 2.96 Million | 3.03 Million | 3.03 Million | 6.7 Million |
Tax Assets | -1.1 Billion | -1.1 Billion | 1.11 Billion | -17.74 Million | -17.74 Million | - |
Other Non Current Assets | -2.19 Million | -2.19 Million | -1.11 Billion | 16.59 Million | 16.59 Million | -1.15 Billion |
Other Assets | 1.11 Billion | 1.11 Billion | - | - | - | 1.00 |
Total Liabilities | 389.29 Million | 389.29 Million | 389.83 Million | 387.55 Million | 387.55 Million | 351.13 Million |
Total Current Liabilities | 2.8 Million | 2.8 Million | 25.08 Million | 24.82 Million | 24.82 Million | 29.18 Million |
Account Payables | 2.8 Million | 2.8 Million | 12.39 Million | 2.3 Million | 2.3 Million | 17.81 Million |
Tax Payables | 1.84 Million | 1.84 Million | - | - | - | - |
Short Term Debt | 279 Thousand | 279 Thousand | 12.68 Million | 272 Thousand | 272 Thousand | 11.36 Million |
Deferred Revenue | 2.52 Million | 2.52 Million | 12.68 Million | 12.14 Million | 12.14 Million | 11.36 Million |
Other Current Liabilities | -2.8 Million | -2.8 Million | -12.68 Million | 10.11 Million | 10.11 Million | -11.36 Million |
Total Non Current Liabilities | 359.02 Million | 359.02 Million | 348.97 Million | 346.77 Million | 346.77 Million | 305.31 Million |
Long-Term Debt | 359.02 Million | 359.02 Million | 348.97 Million | 346.77 Million | 346.77 Million | 305.31 Million |
Deferred Revenue Non Current | 13.19 Million | 13.19 Million | 12.68 Million | 12.14 Million | 12.14 Million | 11.36 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -359.02 Million | -359.02 Million | 18.38 Million | 18.92 Million | 18.92 Million | 24.75 Million |
Other Liabilities | 27.46 Million | 27.46 Million | 15.78 Million | 15.95 Million | 15.95 Million | 16.64 Million |
Total Equity | 758.64 Million | 758.64 Million | 766.11 Million | 769.76 Million | 769.76 Million | 870.99 Million |
Stock Holders Equity | 758.64 Million | 758.64 Million | 766.11 Million | 769.76 Million | 769.76 Million | 870.99 Million |
Common Stock | 4.72 Million | 4.72 Million | 4.72 Million | 4.72 Million | 4.72 Million | 4.72 Million |
Retained Earnings | 86.74 Million | 86.74 Million | 94.21 Million | 97.74 Million | 97.74 Million | 198.13 Million |
Accumulated other comprehensive income | 228.75 Million | 228.75 Million | 228.76 Million | 228.88 Million | 228.88 Million | 229.72 Million |
Common Stock Equity | 758.64 Million | 758.64 Million | 766.11 Million | 769.76 Million | 769.76 Million | 870.99 Million |
Capital Lease Obligation | 10.04 Million | 10.04 Million | 9.79 Million | 9.44 Million | 9.44 Million | 9.69 Million |
Total Investments | 2.16 Million | 2.16 Million | 2.96 Million | 3.03 Million | 3.03 Million | 6.7 Million |
Total Debt | 359.02 Million | 359.02 Million | 358.76 Million | 356.49 Million | 356.49 Million | 315.01 Million |
Net Debt | 334.8 Million | 334.8 Million | 327.91 Million | 326.33 Million | 326.33 Million | 257.69 Million |
PPYAW
PTLO
8374
COUNCODOS
BLBLIMITED
MNYWW