GBp 196.0
(3.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.06 Billion | 951.79 Million | 733.18 Million | 530.46 Million | 697.77 Million | 746.14 Million |
Cost of Revenue | 529.27 Million | 487.05 Million | 447.99 Million | 405.89 Million | 302.03 Million | 354.92 Million |
Gross Profit | 531.99 Million | 464.73 Million | 285.18 Million | 124.57 Million | 395.73 Million | 391.21 Million |
Operating Expenses | 282.63 Million | 159.28 Million | 55.36 Million | 16.65 Million | 73.96 Million | 66.11 Million |
Selling, General and Administrative Expenses | 148.26 Million | 44.76 Million | 18.66 Million | 16.37 Million | 20.05 Million | 33.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 134.37 Million | 114.51 Million | 36.7 Million | 282 Thousand | 53.9 Million | 29.32 Million |
Cost and Expenses | 811.91 Million | 646.33 Million | 503.36 Million | 422.54 Million | 376 Million | 421.04 Million |
Operating Income | 249.36 Million | 274.74 Million | 250.68 Million | 109.37 Million | 311.97 Million | 309.95 Million |
Interest Expense | 69.19 Million | 68.14 Million | 76.19 Million | 51.83 Million | 33.53 Million | 56.49 Million |
Income Tax Expense | 67.32 Million | 99.67 Million | 60.16 Million | 5.11 Million | 29.12 Million | 116.78 Million |
Earnings before Tax | 191.2 Million | 204.37 Million | 177.34 Million | -80.2 Million | 292.96 Million | 263.36 Million |
Net Income | 83.13 Million | 104.7 Million | 141.78 Million | -85.32 Million | 277 Million | 146.57 Million |
Earnings Per Share Basic | 0.14 | 0.18 | 0.24 | -0.15 | 0.49 | 0.26 |
Earnings Per Share Diluted | 0.14 | 0.18 | 0.24 | -0.14 | 0.48 | 0.25 |
Weighted Average Shares Outstanding | 588.44 Million | 588.44 Million | 581.64 Million | 579.63 Million | 569.22 Million | 567.55 Million |
Weighted Average Shares Outstanding (Diluted) | 588.44 Million | 588.44 Million | 584.44 Million | 588.44 Million | 581.61 Million | 580 Million |
Gross Margin | 0.50 | 0.49 | 0.39 | 0.23 | 0.57 | 0.52 |
EBIT Margin | 0.40 | 0.46 | 0.52 | 0.46 | 0.62 | 0.61 |
Profit Margin | 0.08 | 0.11 | 0.19 | -0.16 | 0.40 | 0.20 |
EBITDA | 427.75 Million | 410.7 Million | 404.29 Million | 107.94 Million | 423.38 Million | 442.18 Million |
Earnings Before Tax Margin | 0.23 | 0.29 | 0.34 | 0.21 | 0.45 | 0.42 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 241.82 Million | 179.82 Million | 250.9 Million | 1.06 Billion | 263.35 Million | 216.02 Million |
Cost of Revenue | 103.07 Million | 137.1 Million | 135.2 Million | 529.27 Million | 123.37 Million | 137.99 Million |
Gross Profit | 138.75 Million | 42.71 Million | 115.7 Million | 531.99 Million | 139.98 Million | 78.03 Million |
Operating Expenses | 33.46 Million | -33.9 Million | -89.22 Million | 139.68 Million | 106.04 Million | 28.06 Million |
Selling, General and Administrative Expenses | 17.37 Million | 3.56 Million | 21.61 Million | - | 11.57 Million | 27.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 16.08 Million | 1.08 Million | - | -98.33 Million | - | - |
Cost and Expenses | 136.53 Million | 103.2 Million | 45.97 Million | 668.96 Million | 229.41 Million | 166.05 Million |
Operating Income | 127.18 Million | 81.91 Million | 94.57 Million | 249.36 Million | 36.42 Million | 14.61 Million |
Interest Expense | 16.8 Million | 20.11 Million | 14.83 Million | 69.19 Million | 17.36 Million | 17.71 Million |
Income Tax Expense | 57.82 Million | 71.21 Million | 40.33 Million | 67.32 Million | 24.2 Million | -25.74 Million |
Earnings before Tax | 109.65 Million | 69.28 Million | 84.66 Million | 191.2 Million | 21.12 Million | -646 Thousand |
Net Income | 39.71 Million | 1.04 Million | 42.65 Million | 83.13 Million | -3.03 Million | -14.63 Million |
Earnings Per Share Basic | 0.07 | 0.00 | 0.07 | - | -0.01 | -0.02 |
Earnings Per Share Diluted | 0.07 | 0.00 | 0.07 | - | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 588.44 Million | 588.45 Million | 609.28 Million | 588.44 Million | 588.44 Million | 588.44 Million |
Weighted Average Shares Outstanding (Diluted) | 588.44 Million | 588.45 Million | 588.44 Million | 588.44 Million | 588.44 Million | 588.44 Million |
Gross Margin | 0.57 | 0.24 | 0.46 | 0.50 | 0.53 | 0.36 |
EBIT Margin | 0.69 | 0.75 | 0.62 | - | 0.30 | 0.30 |
Profit Margin | 0.16 | 0.01 | 0.17 | 0.08 | -0.01 | -0.07 |
EBITDA | 167.49 Million | 135.65 Million | 156.24 Million | - | 79.87 Million | 65.21 Million |
Earnings Before Tax Margin | 0.53 | 0.46 | 0.38 | 0.23 | 0.14 | 0.07 |
601456
UNICK
EQH-PA
069730
PK
MNESP