USD 14.41
(-6.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.69 Billion | 2.5 Billion | 1.36 Billion | 852 Million | 2.84 Billion | 2.73 Billion |
Cost of Revenue | 2.23 Billion | 1.8 Billion | 1.13 Billion | 1.01 Billion | 1.98 Billion | 1.91 Billion |
Gross Profit | 459 Million | 693 Million | 227 Million | -161 Million | 863 Million | 822 Million |
Operating Expenses | 148 Million | 404 Million | 392 Million | 397 Million | 404 Million | 415 Million |
Selling, General and Administrative Expenses | 65 Million | 63 Million | 62 Million | 63 Million | 62 Million | 65 Million |
Research and Development Expenses | - | 0.07 | -0.33 | -1.70 | 0.12 | 0.18 |
Other Expenses | 338 Million | 341 Million | 330 Million | 334 Million | 342 Million | 102 Million |
Cost and Expenses | 2.38 Billion | 2.21 Billion | 1.52 Billion | 1.41 Billion | 2.38 Billion | 2.33 Billion |
Operating Income | 343 Million | 413 Million | -178 Million | -1.2 Billion | 426 Million | 504 Million |
Interest Expense | 252 Million | 247 Million | 258 Million | 213 Million | 140 Million | 127 Million |
Income Tax Expense | 38 Million | 4 Million | 2 Million | -6 Million | 35 Million | 23 Million |
Earnings before Tax | 144 Million | 173 Million | -450 Million | -1.45 Billion | 351 Million | 500 Million |
Net Income | 97 Million | 162 Million | -452 Million | -1.44 Billion | 306 Million | 472 Million |
Earnings Per Share Basic | 0.44 | 0.71 | -1.92 | -6.12 | 1.44 | 2.33 |
Earnings Per Share Diluted | 0.44 | 0.71 | -1.92 | -6.12 | 1.44 | 2.31 |
Weighted Average Shares Outstanding | 214 Million | 228 Million | 236 Million | 236 Million | 212 Million | 203 Million |
Weighted Average Shares Outstanding (Diluted) | 215 Million | 228 Million | 236 Million | 236 Million | 213 Million | 204 Million |
Gross Margin | 0.17 | 0.28 | 0.17 | -0.19 | 0.30 | 0.30 |
EBIT Margin | 0.23 | 0.27 | 0.08 | -0.35 | 0.28 | 0.30 |
Profit Margin | 0.04 | 0.06 | -0.33 | -1.69 | 0.11 | 0.17 |
EBITDA | 609 Million | 573 Million | 89 Million | -939 Million | 709 Million | 677 Million |
Earnings Before Tax Margin | 0.13 | 0.17 | -0.13 | -1.41 | 0.15 | 0.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 649 Million | 686 Million | 639 Million | 2.69 Billion | 657 Million | 679 Million |
Cost of Revenue | 219 Million | 535 Million | 517 Million | 2.23 Billion | 230 Million | 492 Million |
Gross Profit | 430 Million | 151 Million | 122 Million | 459 Million | 427 Million | 187 Million |
Operating Expenses | 17 Million | 102 Million | 38 Million | 148 Million | 189 Million | 102 Million |
Selling, General and Administrative Expenses | 17 Million | 18 Million | 17 Million | - | 15 Million | 18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -3 Million | -38 Million | -148 Million | 189 Million | -37 Million |
Cost and Expenses | 236 Million | 573 Million | 555 Million | 2.38 Billion | 189 Million | 594 Million |
Operating Income | 95 Million | 113 Million | 84 Million | 311 Million | 189 Million | 85 Million |
Interest Expense | -54 Million | 69 Million | 67 Million | 252 Million | -52 Million | 65 Million |
Income Tax Expense | -2 Million | -12 Million | 1 Million | 38 Million | -189 Million | 4 Million |
Earnings before Tax | 59 Million | 55 Million | 30 Million | 144 Million | 221 Million | 31 Million |
Net Income | 54 Million | 64 Million | 28 Million | 97 Million | 187 Million | 27 Million |
Earnings Per Share Basic | 0.26 | 0.31 | 0.13 | - | 0.88 | 0.13 |
Earnings Per Share Diluted | 0.26 | 0.30 | 0.13 | - | 0.88 | 0.13 |
Weighted Average Shares Outstanding | 206 Million | 209 Million | 209 Million | 214 Million | 209.98 Million | 212 Million |
Weighted Average Shares Outstanding (Diluted) | 208 Million | 211 Million | 211 Million | 215 Million | 209.98 Million | 212 Million |
Gross Margin | 0.66 | 0.22 | 0.19 | 0.17 | 0.65 | 0.28 |
EBIT Margin | 0.09 | 0.26 | 0.23 | - | 0.29 | 0.24 |
Profit Margin | 0.08 | 0.09 | 0.04 | 0.04 | 0.28 | 0.04 |
EBITDA | 61 Million | 177 Million | 149 Million | - | 189 Million | 161 Million |
Earnings Before Tax Margin | 0.15 | 0.16 | 0.13 | 0.12 | 0.29 | 0.13 |
MNESP
SEPL
601456
DHARMAJ
C5H
069730