GBp 325.0
(0.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 30.26 Million | 13.23 Million | -19.16 Million | 71.25 Million | -14.38 Million | 2.91 Million |
Cost of Revenue | 2.67 Million | -1.22 Million | 1.56 Million | -894 Thousand | 1.49 Million | -1.71 Million |
Gross Profit | 27.58 Million | 14.46 Million | -20.72 Million | 72.15 Million | -15.87 Million | 4.63 Million |
Operating Expenses | 3.43 Million | 803 Thousand | 1.12 Million | 642 Thousand | 931 Thousand | 576 Thousand |
Selling, General and Administrative Expenses | 3.43 Million | 803 Thousand | 1.12 Million | 642 Thousand | 931 Thousand | 576 Thousand |
Research and Development Expenses | - | 1.65 | -1.80 | 3.09 | -0.82 | 0.15 |
Other Expenses | - | 51.85 Million | 61.28 Million | 63.29 Million | 63.36 Million | 65.3 Million |
Cost and Expenses | 3.43 Million | 2.03 Million | 2.69 Million | 1.53 Million | 2.06 Million | 2.29 Million |
Operating Income | 26.82 Million | 12.43 Million | -20.28 Million | 70.61 Million | -15.31 Million | 2.34 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 12.43 Million | -20.28 Million | 70.61 Million | -15.31 Million | 2.34 Million |
Earnings before Tax | 26.82 Million | 12.43 Million | -20.28 Million | 70.61 Million | -15.31 Million | 2.34 Million |
Net Income | 26.82 Million | 12.43 Million | -20.28 Million | 70.61 Million | -15.31 Million | 2.34 Million |
Earnings Per Share Basic | 0.55 | 0.24 | -0.33 | 1.12 | -0.24 | 0.04 |
Earnings Per Share Diluted | 0.55 | 0.24 | -0.33 | 1.12 | -0.24 | 0.04 |
Weighted Average Shares Outstanding | 48.77 Million | 51.85 Million | 61.28 Million | 63.29 Million | 63.36 Million | 65.3 Million |
Weighted Average Shares Outstanding (Diluted) | 48.77 Million | 51.85 Million | 61.28 Million | 63.29 Million | 63.36 Million | 65.3 Million |
Gross Margin | 0.91 | 1.09 | 1.08 | 1.01 | 1.10 | 1.59 |
EBIT Margin | - | -0.37 | 1.06 | 0.99 | 1.06 | 0.80 |
Profit Margin | 0.89 | 0.94 | 1.06 | 0.99 | 1.06 | 0.80 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.89 | 0.94 | 1.06 | 0.99 | 1.06 | 0.80 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 13.15 Million | 13.15 Million | 1.97 Million | 1.97 Million | 13.23 Million | 5.06 Million |
Cost of Revenue | 1.69 Million | - | 985 Thousand | - | -1.22 Million | 625 Thousand |
Gross Profit | 11.46 Million | 13.15 Million | 989 Thousand | 1.97 Million | 14.46 Million | 4.43 Million |
Operating Expenses | 1.02 Million | 1.02 Million | 696.5 Thousand | 696.49 Thousand | 803 Thousand | 515.49 Thousand |
Selling, General and Administrative Expenses | 1.02 Million | 1.02 Million | 696.5 Thousand | 696.5 Thousand | - | 515.49 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 51.85 Million | - |
Cost and Expenses | 1.02 Million | 1.02 Million | 696.5 Thousand | 696.49 Thousand | 2.03 Million | -19.67 Million |
Operating Income | 12.13 Million | 12.13 Million | 1.27 Million | 1.27 Million | 12.43 Million | 24.73 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | 1.27 Million | - | 12.43 Million | 12.36 Million |
Earnings before Tax | 12.13 Million | 12.13 Million | 1.27 Million | 1.27 Million | 12.43 Million | 24.73 Million |
Net Income | 12.13 Million | 12.13 Million | 1.27 Million | 1.27 Million | 12.43 Million | 24.73 Million |
Earnings Per Share Basic | 0.25 | 0.25 | 0.03 | 0.03 | - | 0.50 |
Earnings Per Share Diluted | 0.25 | 0.25 | 0.03 | 0.03 | - | 0.50 |
Weighted Average Shares Outstanding | 48.26 Million | 48.26 Million | 49.29 Million | 49.29 Million | 51.85 Million | 49.7 Million |
Weighted Average Shares Outstanding (Diluted) | 48.26 Million | 48.26 Million | 49.29 Million | 49.29 Million | 51.85 Million | 49.7 Million |
Gross Margin | 0.87 | 1.00 | 0.50 | 1.00 | 1.09 | 0.88 |
EBIT Margin | 0.00 | 0.00 | 1.29 | - | - | 4.89 |
Profit Margin | 0.92 | 0.92 | 0.65 | 0.65 | 0.94 | 4.89 |
EBITDA | 1.00 | 1.00 | 2.55 Million | - | - | 24.73 Million |
Earnings Before Tax Margin | 0.92 | 0.92 | 0.65 | 0.65 | 0.94 | 4.89 |
TOELY
OFIX
MCS-R
SITM
ART
MCI