Orthofix Medical Inc. (OFIX)
USD 13.92
(-5.43%)
USD 13.92
(-5.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 746.64 Million | 460.71 Million | 464.47 Million | 406.56 Million | 459.95 Million | 453.04 Million |
| Cost of Revenue | 260.36 Million | 123.54 Million | 114.91 Million | 101.88 Million | 100.6 Million | 96.62 Million |
| Gross Profit | 486.27 Million | 337.16 Million | 349.56 Million | 304.67 Million | 359.34 Million | 356.41 Million |
| Operating Expenses | 667.42 Million | 357.84 Million | 340.29 Million | 311.43 Million | 343.92 Million | 323.25 Million |
| Selling, General and Administrative Expenses | 530.39 Million | 308.77 Million | 290.67 Million | 272.38 Million | 309.28 Million | 290.03 Million |
| Research and Development Expenses | 80.23 Million | 49.06 Million | 49.62 Million | 39.05 Million | 34.63 Million | 33.21 Million |
| Other Expenses | 14.75 Million | -3.15 Million | -3.34 Million | 8.38 Million | -8.14 Million | -6.38 Million |
| Cost and Expenses | 885.75 Million | 481.38 Million | 455.2 Million | 413.32 Million | 444.52 Million | 419.87 Million |
| Operating Income | -139.11 Million | -20.67 Million | -6.23 Million | 1.61 Million | 24.94 Million | 30.09 Million |
| Interest Expense | 8.63 Million | 1.28 Million | 1.83 Million | 2.48 Million | 122 Thousand | - |
| Income Tax Expense | 2.71 Million | 2.04 Million | 24.88 Million | -2.88 Million | 1.41 Million | 9.07 Million |
| Earnings before Tax | -148.67 Million | -17.7 Million | -13.49 Million | -368 Thousand | -27.04 Million | 22.88 Million |
| Net Income | -151.39 Million | -19.74 Million | -38.37 Million | 2.51 Million | -28.46 Million | 13.81 Million |
| Earnings Per Share Basic | -4.12 | -0.98 | -1.95 | 0.13 | -1.51 | 0.75 |
| Earnings Per Share Diluted | -4.12 | -0.98 | -1.95 | 0.13 | -1.51 | 0.73 |
| Weighted Average Shares Outstanding | 36.72 Million | 20.05 Million | 19.69 Million | 19.26 Million | 18.9 Million | 18.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.72 Million | 20.05 Million | 19.69 Million | 19.39 Million | 18.9 Million | 18.91 Million |
| Gross Margin | 0.65 | 0.73 | 0.75 | 0.75 | 0.78 | 0.79 |
| EBIT Margin | -0.12 | -0.05 | 0.06 | 0.09 | 0.11 | 0.08 |
| Profit Margin | -0.20 | -0.04 | -0.08 | 0.01 | -0.06 | 0.03 |
| EBITDA | -86.98 Million | 12.6 Million | 17.94 Million | 32.66 Million | -2.22 Million | 41.54 Million |
| Earnings Before Tax Margin | -0.19 | -0.04 | -0.01 | 0.00 | 0.05 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 198.62 Million | 188.6 Million | 746.64 Million | 200.41 Million | 184 Million | 187.01 Million |
| Cost of Revenue | 68.18 Million | 65.59 Million | 277.77 Million | 68.05 Million | 64.24 Million | 67.46 Million |
| Gross Profit | 130.43 Million | 123.01 Million | 468.86 Million | 132.35 Million | 119.76 Million | 119.55 Million |
| Operating Expenses | 152.16 Million | 151.18 Million | 610.62 Million | 151.22 Million | 140.64 Million | 157.48 Million |
| Selling, General and Administrative Expenses | 134.11 Million | 131.69 Million | - | 132.28 Million | 122.08 Million | 133.42 Million |
| Research and Development Expenses | 18.04 Million | 19.49 Million | - | 18.94 Million | 18.55 Million | 19.42 Million |
| Other Expenses | -2.51 Million | -1.27 Million | -938 Thousand | 766 Thousand | -2.36 Million | -20 Thousand |
| Cost and Expenses | 220.35 Million | 216.77 Million | 888.4 Million | 219.28 Million | 204.88 Million | 224.94 Million |
| Operating Income | -21.73 Million | -28.16 Million | -141.76 Million | -18.86 Million | -24.44 Million | -36.63 Million |
| Interest Expense | 4.94 Million | 4.55 Million | 8.63 Million | 4.5 Million | 1.57 Million | 1.26 Million |
| Income Tax Expense | 1.08 Million | 851 Thousand | 2.71 Million | 125 Thousand | 472 Thousand | 1.5 Million |
| Earnings before Tax | -32.35 Million | -35.16 Million | -148.67 Million | -22.04 Million | -28.38 Million | -37.91 Million |
| Net Income | -33.44 Million | -36.02 Million | -151.39 Million | -22.17 Million | -28.85 Million | -39.42 Million |
| Earnings Per Share Basic | -0.88 | -0.95 | - | -0.59 | -0.77 | -1.07 |
| Earnings Per Share Diluted | -0.88 | -0.95 | - | -0.59 | -0.77 | -1.07 |
| Weighted Average Shares Outstanding | 38.02 Million | 37.74 Million | 36.72 Million | 37.3 Million | 37.24 Million | 36.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.02 Million | 37.74 Million | 36.72 Million | 37.3 Million | 37.24 Million | 36.76 Million |
| Gross Margin | 0.66 | 0.65 | 0.63 | 0.66 | 0.65 | 0.64 |
| EBIT Margin | -0.04 | -0.07 | - | -0.02 | -0.13 | -0.12 |
| Profit Margin | -0.17 | -0.19 | -0.20 | -0.11 | -0.16 | -0.21 |
| EBITDA | -7.7 Million | -13.3 Million | - | -4.89 Million | -23.23 Million | -23 Million |
| Earnings Before Tax Margin | -0.11 | -0.15 | -0.19 | -0.09 | -0.13 | -0.20 |
MCS-R
WHA
ANPDY
MCI
SEC
TOELY