GBp 17.5
(-5.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 47.2 Thousand | - |
Cost of Revenue | 1000.00 | 1000.00 | 2000.00 | 1088.00 | - | 8000.00 |
Gross Profit | -1000.00 | -1000.00 | -2000.00 | -1088.00 | 47.2 Thousand | -8000.00 |
Operating Expenses | 4.63 Million | 4.02 Million | 2.57 Million | 1.7 Million | 1.14 Million | 1.66 Million |
Selling, General and Administrative Expenses | 1.04 Million | 1.11 Million | 2.57 Million | 1.87 Million | 1.14 Million | 729.26 Thousand |
Research and Development Expenses | 3.59 Million | 2.9 Million | 1.78 Million | 1.23 Million | 549.34 Thousand | 939.17 Thousand |
Other Expenses | - | - | - | -171.02 Thousand | - | - |
Cost and Expenses | 4.63 Million | 4.02 Million | 2.57 Million | 1.7 Million | 1.14 Million | 1.67 Million |
Operating Income | -4.63 Million | -4.02 Million | -2.58 Million | -1.71 Million | -1.12 Million | -1.67 Million |
Interest Expense | - | - | 1000.00 | - | - | - |
Income Tax Expense | -1.18 Million | -833 Thousand | -407 Thousand | -217.5 Thousand | -134.2 Thousand | -229.9 Thousand |
Earnings before Tax | -4.54 Million | -4 Million | -2.57 Million | -1.71 Million | -1.12 Million | -1.67 Million |
Net Income | -3.42 Million | -3.19 Million | -2.17 Million | -1.5 Million | -985.91 Thousand | -1.45 Million |
Earnings Per Share Basic | -0.04 | -0.05 | -0.03 | -0.02 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.04 | -0.05 | -0.03 | -0.02 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 80.99 Million | 68.06 Million | 67.67 Million | 65.33 Million | 61.6 Million | 56.53 Million |
Weighted Average Shares Outstanding (Diluted) | 80.99 Million | 68.06 Million | 67.67 Million | 65.33 Million | 61.6 Million | 56.53 Million |
Gross Margin | - | - | - | - | 1.00 | - |
EBIT Margin | - | - | - | - | -23.18 | - |
Profit Margin | - | - | - | - | -20.89 | - |
EBITDA | -4.54 Million | -4 Million | -2.57 Million | -1.7 Million | -1.09 Million | -1.66 Million |
Earnings Before Tax Margin | - | - | - | - | -23.83 | - |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 1000.00 | - | 1000.00 | 1000.00 | 2000.00 |
Gross Profit | - | -1000.00 | - | -1000.00 | -1000.00 | -2000.00 |
Operating Expenses | 2.06 Million | 2.53 Million | 2.3 Million | 4.02 Million | 1.74 Million | 2.57 Million |
Selling, General and Administrative Expenses | 2.06 Million | 2.53 Million | 2.3 Million | - | 1.74 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.06 Million | 2.53 Million | 2.3 Million | 4.02 Million | 1.74 Million | 2.57 Million |
Operating Income | -2.06 Million | -2.53 Million | -2.3 Million | -4.02 Million | -1.74 Million | -2.58 Million |
Interest Expense | - | 761 Thousand | - | - | - | 1000.00 |
Income Tax Expense | -417 Thousand | -765 Thousand | -548 Thousand | -833 Thousand | -285 Thousand | -407 Thousand |
Earnings before Tax | -1.26 Million | -3.27 Million | -2.27 Million | -4 Million | -1.73 Million | -2.57 Million |
Net Income | -911 Thousand | -2.5 Million | -1.74 Million | -3.19 Million | -1.44 Million | -2.17 Million |
Earnings Per Share Basic | -0.01 | -0.04 | -0.03 | - | -0.02 | - |
Earnings Per Share Diluted | -0.01 | -0.04 | -0.03 | - | -0.02 | - |
Weighted Average Shares Outstanding | 80.99 Million | 70.22 Million | 68.06 Million | 68.06 Million | 68.06 Million | 67.67 Million |
Weighted Average Shares Outstanding (Diluted) | 80.99 Million | 70.22 Million | 68.06 Million | 68.06 Million | 68.06 Million | 67.67 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.02 Million | -2.53 Million | -2.3 Million | - | -1.74 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
NGL
AXTG
AXAHY
WPH
360ONE
RACE