GBp 27.5
(1.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.76 Million | 2.02 Million | 4.78 Million | 3.07 Million | 2 Million | 1.24 Million |
Total Current Assets | 2.75 Million | 1.97 Million | 4.76 Million | 3.05 Million | 1.99 Million | 1.2 Million |
Cash And Short Term Investments | 1.45 Million | 994 Thousand | 4.26 Million | 2.68 Million | 1.8 Million | 919.34 Thousand |
Cash and Cash Equivalents | 1.45 Million | 994 Thousand | 4.26 Million | 2.68 Million | 1.8 Million | 919.34 Thousand |
Short Term Investments | - | - | - | - | - | 1.00 |
Net Receivables | 1.29 Million | 979 Thousand | 500 Thousand | 321.39 Thousand | 195 Thousand | 290.4 Thousand |
Inventory | - | -979 Thousand | -500 Thousand | -321.39 Thousand | -195 Thousand | -290.4 Thousand |
Other Current Assets | - | 979 Thousand | 500 Thousand | 365.84 Thousand | 195 Thousand | 290.4 Thousand |
Total Non-Current Assets | 9000.00 | 47 Thousand | 25 Thousand | 27.17 Thousand | 4261.00 | 31.35 Thousand |
Net PPE | - | 1000.00 | 2000.00 | 1541.00 | 2628.00 | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 9000.00 | 46 Thousand | 23 Thousand | 25.63 Thousand | 1633.00 | 31.35 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | 1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 653 Thousand | 867 Thousand | 455 Thousand | 284.15 Thousand | 198.53 Thousand | 146.92 Thousand |
Total Current Liabilities | 653 Thousand | 867 Thousand | 455 Thousand | 284.15 Thousand | 198.53 Thousand | 146.92 Thousand |
Account Payables | - | 694 Thousand | 387 Thousand | 99.84 Thousand | 198.53 Thousand | 146.92 Thousand |
Tax Payables | - | 22 Thousand | 18 Thousand | 11.83 Thousand | 72.9 Thousand | 17.77 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 653 Thousand | 173 Thousand | 68 Thousand | 184.31 Thousand | - | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.11 Million | 1.15 Million | 4.33 Million | 2.79 Million | 1.8 Million | 1.09 Million |
Stock Holders Equity | 2.11 Million | 1.15 Million | 4.33 Million | 2.79 Million | 1.8 Million | 1.09 Million |
Common Stock | 1.34 Million | 851 Thousand | 851 Thousand | 833.21 Thousand | 810.43 Thousand | 718.99 Thousand |
Retained Earnings | -24.36 Million | -20.96 Million | -17.77 Million | -15.63 Million | -14.18 Million | -13.19 Million |
Accumulated other comprehensive income | 332 Thousand | 339 Thousand | 325 Thousand | 361.81 Thousand | -10.52 Thousand | -9894.00 |
Common Stock Equity | 2.11 Million | 1.15 Million | 4.33 Million | 2.79 Million | 1.8 Million | 1.09 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 9000.00 | 46 Thousand | 23 Thousand | 25.63 Thousand | 1633.00 | 31.35 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.45 Million | -994 Thousand | -4.26 Million | -2.68 Million | -1.8 Million | -919.34 Thousand |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 2.76 Million | 1.96 Million | 2.02 Million | 2.02 Million | 3.34 Million | 4.78 Million |
Total Current Assets | 2.75 Million | 1.92 Million | 1.97 Million | 1.97 Million | 3.32 Million | 4.76 Million |
Cash And Short Term Investments | 1.45 Million | 408 Thousand | 994 Thousand | 994 Thousand | 2.94 Million | 4.26 Million |
Cash and Cash Equivalents | 1.45 Million | 408 Thousand | 994 Thousand | 994 Thousand | 2.94 Million | 4.26 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.29 Million | 1.51 Million | 979 Thousand | 979 Thousand | 380 Thousand | 500 Thousand |
Inventory | - | -1.51 Million | - | - | - | -500 Thousand |
Other Current Assets | - | 1.51 Million | - | - | - | 500 Thousand |
Total Non-Current Assets | 9000.00 | 46 Thousand | 47 Thousand | 47 Thousand | 24 Thousand | 25 Thousand |
Net PPE | - | - | 1000.00 | 1000.00 | 1000.00 | 2000.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 9000.00 | 46 Thousand | 46 Thousand | 46 Thousand | 23 Thousand | 23 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 653 Thousand | 489 Thousand | 867 Thousand | 867 Thousand | 460 Thousand | 455 Thousand |
Total Current Liabilities | 653 Thousand | 489 Thousand | 867 Thousand | 867 Thousand | 460 Thousand | 455 Thousand |
Account Payables | - | 489 Thousand | 694 Thousand | 694 Thousand | 460 Thousand | 387 Thousand |
Tax Payables | - | - | 22 Thousand | 22 Thousand | - | 18 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 653 Thousand | - | 173 Thousand | 173 Thousand | - | 68 Thousand |
Total Non Current Liabilities | - | 1.06 Million | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1.06 Million | - | - | - | - |
Other Liabilities | - | -1.06 Million | - | - | - | - |
Total Equity | 2.11 Million | 417 Thousand | 1.15 Million | 1.15 Million | 2.88 Million | 4.33 Million |
Stock Holders Equity | 2.11 Million | 417 Thousand | 1.15 Million | 1.15 Million | 2.88 Million | 4.33 Million |
Common Stock | 1.34 Million | 878 Thousand | 851 Thousand | 851 Thousand | 851 Thousand | 851 Thousand |
Retained Earnings | -24.36 Million | -23.45 Million | -20.96 Million | -20.96 Million | -19.21 Million | -17.77 Million |
Accumulated other comprehensive income | 332 Thousand | 321 Thousand | 339 Thousand | 339 Thousand | 325 Thousand | 325 Thousand |
Common Stock Equity | 2.11 Million | 417 Thousand | 1.15 Million | 1.15 Million | 2.88 Million | 4.33 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 9000.00 | 46 Thousand | 46 Thousand | 46 Thousand | 23 Thousand | 23 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.45 Million | -408 Thousand | -994 Thousand | -994 Thousand | -2.94 Million | -4.26 Million |
NGL
AXTG
AXAHY
WPH
360ONE
RACE