MICROSALT LTD. (SALT.L)
GBp 49.0
(0.0%)
GBp 49.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 574 Thousand | 638 Thousand | 33 Thousand | 12 Thousand |
| Cost of Revenue | 724 Thousand | 441 Thousand | 96 Thousand | 21 Thousand |
| Gross Profit | -150 Thousand | 197 Thousand | -63 Thousand | -9000.00 |
| Operating Expenses | 3.19 Million | 2.6 Million | 1.1 Million | 789 Thousand |
| Selling, General and Administrative Expenses | 3.31 Million | 2.63 Million | 1.15 Million | 838 Thousand |
| Research and Development Expenses | - | 95 Thousand | - | - |
| Other Expenses | -120 Thousand | -30 Thousand | -50 Thousand | -49 Thousand |
| Cost and Expenses | 3.92 Million | 3.05 Million | 1.2 Million | 810 Thousand |
| Operating Income | -3.34 Million | -2.41 Million | -1.15 Million | -798 Thousand |
| Interest Expense | 131 Thousand | 67 Thousand | 35 Thousand | 40 Thousand |
| Income Tax Expense | - | -539 Thousand | -295 Thousand | -6000.00 |
| Earnings before Tax | -3.47 Million | -2.47 Million | -1.18 Million | -838 Thousand |
| Net Income | -3.47 Million | -1.94 Million | -907 Thousand | -832 Thousand |
| Earnings Per Share Basic | -0.39 | -0.17 | -0.08 | -0.07 |
| Earnings Per Share Diluted | -0.39 | -0.17 | -0.08 | -0.07 |
| Weighted Average Shares Outstanding | 8.89 Million | 11.64 Million | 11.64 Million | 11.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.89 Million | 11.64 Million | 11.64 Million | 11.64 Million |
| Gross Margin | -0.26 | 0.31 | -1.91 | -0.75 |
| EBIT Margin | -5.82 | -3.78 | -35.33 | -66.42 |
| Profit Margin | -6.06 | -3.04 | -27.48 | -69.33 |
| EBITDA | -3.34 Million | -2.41 Million | -1.15 Million | -797 Thousand |
| Earnings Before Tax Margin | -5.83 | -3.78 | -34.91 | -66.50 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 110 Thousand | 110 Thousand | 574 Thousand | 128.5 Thousand | 128.5 Thousand | 638 Thousand |
| Cost of Revenue | 99.5 Thousand | 99.5 Thousand | 724 Thousand | 129.5 Thousand | 129.5 Thousand | 441 Thousand |
| Gross Profit | 10.5 Thousand | 10.5 Thousand | -150 Thousand | -1000.00 | -1000.00 | 197 Thousand |
| Operating Expenses | 1.21 Million | 1.21 Million | 3.19 Million | 827.5 Thousand | 827.5 Thousand | 2.6 Million |
| Selling, General and Administrative Expenses | 895 Thousand | 895 Thousand | - | 827.5 Thousand | 827.5 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 319 Thousand | 319 Thousand | - | - | - | - |
| Cost and Expenses | 1.31 Million | 1.31 Million | 3.92 Million | 957 Thousand | 957 Thousand | 3.05 Million |
| Operating Income | -1.2 Million | -1.2 Million | -3.34 Million | -828.5 Thousand | -828.5 Thousand | -2.41 Million |
| Interest Expense | - | - | 131 Thousand | - | - | 67 Thousand |
| Income Tax Expense | 320.5 Thousand | 320.5 Thousand | - | -187.5 Thousand | -187.5 Thousand | -539 Thousand |
| Earnings before Tax | -1.27 Million | -1.27 Million | -3.47 Million | -846 Thousand | -846 Thousand | -2.47 Million |
| Net Income | -1.27 Million | -1.27 Million | -3.47 Million | -658.5 Thousand | -658.5 Thousand | -1.94 Million |
| Earnings Per Share Basic | -0.11 | -0.11 | - | -0.06 | -0.06 | - |
| Earnings Per Share Diluted | -0.11 | -0.11 | - | -0.06 | -0.06 | - |
| Weighted Average Shares Outstanding | 11.58 Million | 11.58 Million | 8.89 Million | 10.26 Million | 10.95 Million | 11.64 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 11.58 Million | 11.58 Million | 8.89 Million | 10.26 Million | 10.95 Million | 11.64 Thousand |
| Gross Margin | 0.10 | 0.10 | -0.26 | -0.01 | -0.01 | 0.31 |
| EBIT Margin | -8.00 | -8.00 | - | -6.44 | -6.44 | - |
| Profit Margin | -11.58 | -11.58 | -6.06 | -5.12 | -5.12 | -3.04 |
| EBITDA | -880.5 Thousand | -880.5 Thousand | - | -827 Thousand | -827 Thousand | - |
| Earnings Before Tax Margin | -10.94 | -10.94 | -5.83 | -6.45 | -6.45 | -3.78 |
GGI
8HC
TPNEF
CHEMCRUX
SPLTF
ENRS