USD 0.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | 9.61 Million | 6.16 Million | 11.9 Million | 19.48 Million |
Cost of Revenue | - | - | 5.6 Million | 4.68 Million | 11.26 Million | 18.43 Million |
Gross Profit | - | - | 4 Million | 1.48 Million | 641.57 Thousand | 1.04 Million |
Operating Expenses | 299.08 Thousand | 787.5 Thousand | 1.63 Million | 2.65 Million | 3.96 Million | 3.21 Million |
Selling, General and Administrative Expenses | 299.08 Thousand | 787.5 Thousand | 1.63 Million | 2.65 Million | 3.96 Million | 3.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 299.08 Thousand | 787.5 Thousand | 7.24 Million | 7.33 Million | 15.22 Million | 21.64 Million |
Operating Income | -299.08 Thousand | -787.5 Thousand | 2.37 Million | -1.16 Million | -3.32 Million | -2.16 Million |
Interest Expense | 1746.45 | - | 31.71 Thousand | - | - | - |
Income Tax Expense | - | 23.52 Million | -871.26 Thousand | 1.1 Million | -6139.49 | 1898.01 |
Earnings before Tax | -306.31 Thousand | -17.08 Million | 7.31 Million | -1.11 Million | -14.48 Million | -2.88 Million |
Net Income | -300.79 Thousand | -40.61 Million | 8.25 Million | -2.22 Million | -11.31 Million | 3.07 Million |
Earnings Per Share Basic | -0.08 | -38.78 | 7.81 | -2.12 | -10.81 | 2.94 |
Earnings Per Share Diluted | -0.08 | -38.78 | 7.81 | -2.12 | -10.81 | 2.94 |
Weighted Average Shares Outstanding | 3.67 Million | 1.04 Million | 1.04 Million | 1.04 Million | 1.04 Million | 1.04 Million |
Weighted Average Shares Outstanding (Diluted) | 3.67 Million | 1.04 Million | 1.04 Million | 1.04 Million | 1.04 Million | 1.04 Million |
Gross Margin | - | - | 0.42 | 0.24 | 0.05 | 0.05 |
EBIT Margin | - | - | 0.26 | -0.18 | -0.26 | -0.10 |
Profit Margin | - | - | 0.86 | -0.36 | -0.95 | 0.16 |
EBITDA | -1715.00 | -17.08 Million | 7.45 Million | -1.08 Million | -3.15 Million | -2.01 Million |
Earnings Before Tax Margin | - | - | 0.25 | -0.19 | -0.28 | -0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 25.19 Thousand | 13.08 Thousand | 304.56 Thousand | 18.46 Thousand | 22.61 Thousand | 174.27 Thousand |
Selling, General and Administrative Expenses | 25.19 Thousand | 13.08 Thousand | - | 18.46 Thousand | 22.61 Thousand | 174.27 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3127.00 | - | - | - | - | - |
Cost and Expenses | 25.19 Thousand | 13.08 Thousand | 304.56 Thousand | 18.46 Thousand | 22.61 Thousand | 174.27 Thousand |
Operating Income | -25.19 Thousand | -13.08 Thousand | -304.56 Thousand | -18.46 Thousand | -22.62 Thousand | -174.27 Thousand |
Interest Expense | 452.00 | 411.00 | 1746.45 | 30.89 Thousand | 839.21 | - |
Income Tax Expense | - | -43.27 Thousand | -299.33 | -16.97 | -22.84 | -171.74 |
Earnings before Tax | -25.52 Thousand | -13.38 Thousand | -306.31 Thousand | -49.36 Thousand | -23.45 Thousand | -174.27 Thousand |
Net Income | -25.52 Thousand | -13.38 Thousand | -306.31 Thousand | -49.36 Thousand | -23.45 Thousand | -174.27 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | -0.00 | -0.06 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | -0.00 | -0.06 |
Weighted Average Shares Outstanding | 5.41 Million | 5.21 Million | 3.67 Million | 5.21 Million | 5.21 Million | 3.15 Million |
Weighted Average Shares Outstanding (Diluted) | 5.41 Million | 5.21 Million | 3.67 Million | 5.21 Million | 5.21 Million | 3.15 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -25.19 Thousand | -13.08 Thousand | - | -18.46 Thousand | -22.62 Thousand | -174.27 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
VALE3
603021
HZLIF
SALT
GGI
8HC