GBp 796.0
(0.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | -6.99 Million | -5.24 Million | -6.7 Million | -4.89 Million | -4.01 Million | -3.93 Million |
Net Income | -2.26 Million | 90.31 Million | 342.33 Million | -319.02 Million | -659.59 Million | -240.14 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -1.83 Million | 373 Thousand | -2.35 Million | -1.75 Million | 1.38 Million | -211 Thousand |
Other non-cash items | -2.89 Million | -95.93 Million | -346.67 Million | 315.87 Million | 654.19 Million | 236.42 Million |
Investing Cash Flow | 59.8 Million | 47.27 Million | 55.82 Million | 73.25 Million | 2.1 Million | 77.06 Million |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 59.8 Million | 47.27 Million | 55.82 Million | 73.25 Million | 2.1 Million | 77.06 Million |
Financing Cash Flow | -62.95 Million | -32.18 Million | -50.24 Million | -59.89 Million | - | -70.93 Million |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | -62.95 Million | -32.18 Million | -50.24 Million | -59.89 Million | - | -70.93 Million |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -32.18 Million | -50.24 Million | -59.89 Million | - | - |
Accounts receivables | -1.67 Million | 372 Thousand | 167 Thousand | -544 Thousand | -14 Thousand | -34 Thousand |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -153 Thousand | 1000.00 | -2.52 Million | -1.2 Million | 1.39 Million | - |
Cash at beginning of period | 15.75 Million | 7.29 Million | 8.8 Million | 211 Thousand | 2.13 Million | 789 Thousand |
Cash at end of period | 5.78 Million | 15.75 Million | 7.29 Million | 8.8 Million | 211 Thousand | 2.13 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | 174 Thousand | -1.38 Million | -389 Thousand | 135 Thousand | -11 Thousand | -849 Thousand |
Net cash flow / Change in cash | -9.97 Million | 8.45 Million | -1.51 Million | 8.59 Million | -1.92 Million | 1.34 Million |
Free Cash Flow | -6.99 Million | -5.24 Million | -6.7 Million | -4.89 Million | -4.01 Million | -3.93 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -2.26 Million | 51.49 Million | 51.49 Million | -52.62 Million | -52.62 Million | 90.31 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -1.83 Million | -1.1 Million | -1.1 Million | 268.5 Thousand | 268.5 Thousand | 373 Thousand |
Other non-cash items | -2.89 Million | -52.96 Million | -52.96 Million | 51.44 Million | 51.44 Million | -95.93 Million |
Investing Cash Flow | 59.8 Million | 16.2 Million | 16.2 Million | 13.69 Million | 13.69 Million | 47.27 Million |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 59.8 Million | 16.2 Million | 16.2 Million | 13.69 Million | 13.69 Million | 47.27 Million |
Financing Cash Flow | -62.95 Million | -16.93 Million | -16.93 Million | -14.53 Million | -14.53 Million | -32.18 Million |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | -62.95 Million | -16.93 Million | -16.93 Million | -14.53 Million | -14.53 Million | -32.18 Million |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | -14.53 Million | -14.53 Million | -32.18 Million |
Accounts receivables | -1.67 Million | -1.1 Million | -1.1 Million | 268.5 Thousand | 268.5 Thousand | 372 Thousand |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -153 Thousand | - | - | - | - | 1000.00 |
Cash at beginning of period | 15.75 Million | - | - | - | - | 7.29 Million |
Cash at end of period | 5.78 Million | -3.24 Million | -3.24 Million | -1.74 Million | -1.74 Million | 15.75 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | 174 Thousand | 68.5 Thousand | 68.5 Thousand | 18.5 Thousand | 18.5 Thousand | -1.38 Million |
Net cash flow / Change in cash | -9.97 Million | -3.24 Million | -3.24 Million | -1.74 Million | -1.74 Million | 8.45 Million |
Free Cash Flow | -6.99 Million | -2.58 Million | -2.58 Million | -916.5 Thousand | -916.5 Thousand | -5.24 Million |
CANSF
293780
950160
IBJHF
1313
CPA