HKD 1.63
(-1.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 4.53 Billion | 3.17 Billion | 6.03 Billion | 10.26 Billion | 11.28 Billion | 11.33 Billion |
Net Income | 711.42 Million | 2.28 Billion | 10.29 Billion | 11.89 Billion | 12 Billion | 11.33 Billion |
Depreciation & Amortization | 2.87 Billion | 2.53 Billion | 2.53 Billion | 2.13 Billion | 2.12 Billion | 2.07 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 1.12 Billion | 248.53 Million | -2.9 Billion | -250.46 Million | 458.35 Million | 572.85 Million |
Other non-cash items | 3.9 Billion | -1.9 Billion | -3.88 Billion | -3.51 Billion | -3.3 Billion | -2.65 Billion |
Investing Cash Flow | -5.24 Billion | -10.33 Billion | -11.73 Billion | -5 Billion | -2.61 Billion | -1.07 Billion |
Investments in PPE | -5.31 Billion | -8.45 Billion | -9.33 Billion | -5.2 Billion | -2.11 Billion | -1.36 Billion |
Acquisitions | -53.89 Million | -2.09 Billion | -3.42 Billion | -15.03 Million | -906.51 Million | -21.21 Million |
Investment purchases | -26.29 Million | -460.04 Million | -2.29 Billion | -1.19 Billion | -136.31 Million | -843.12 Million |
Sales/Maturities of investments | 139.69 Million | 31.28 Million | 1.34 Billion | 625.13 Million | 606.7 Million | 761.92 Million |
Other Investing Activities | 2.93 Million | 642.19 Million | 1.97 Billion | 777.81 Million | -70.59 Million | 312.52 Million |
Financing Cash Flow | 1.4 Billion | 2.69 Billion | -754.54 Million | -5.68 Billion | -7.83 Billion | -2.8 Billion |
Debt repayment | -1.85 Billion | -6.19 Billion | -3.61 Billion | -2.25 Billion | -7.5 Billion | -4.7 Billion |
Dividends payments | -353.58 Million | -2.79 Billion | -4.05 Billion | -4.25 Billion | -3.72 Billion | -2.93 Billion |
Common Stock Repurchased | - | - | - | - | - | 652.35 Million |
Common Stock Issuance | - | - | - | - | - | 4.18 Billion |
Other Financing Activities | -23.83 Million | 11.68 Billion | 6.9 Billion | 824.26 Million | 3.39 Billion | -2.24 Million |
Accounts receivables | 916.62 Million | 1.8 Billion | -1.85 Billion | -543.58 Million | -60.75 Million | 175.7 Million |
Accounts payables | 165.53 Million | -811.81 Million | -183.29 Million | 327.67 Million | -214.31 Million | 250.57 Million |
Inventory | 595.78 Million | 283.8 Million | -885.72 Million | -252.87 Million | 431.35 Million | -341.35 Million |
Other working capital | -549.68 Million | -1.03 Billion | 19.86 Million | 218.31 Million | 302.06 Million | 914.21 Million |
Cash at beginning of period | 2.23 Billion | 7.06 Billion | 13.22 Billion | 12.84 Billion | 12.3 Billion | 5.38 Billion |
Cash at end of period | 2.86 Billion | 2.18 Billion | 7.06 Billion | 13.22 Billion | 12.84 Billion | 12.3 Billion |
Capital Expenditure | -5.31 Billion | -8.45 Billion | -9.33 Billion | -5.2 Billion | -2.11 Billion | -1.36 Billion |
Effect of forex changes on cash | 2.37 Million | -415.72 Million | 291.17 Million | 802.65 Million | -283.56 Million | -535.32 Million |
Net cash flow / Change in cash | 633.48 Million | -4.88 Billion | -6.15 Billion | 379.08 Million | 546.33 Million | 6.91 Billion |
Free Cash Flow | -770.56 Million | -5.28 Billion | -3.3 Billion | 5.06 Billion | 9.17 Billion | 9.96 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -31.29 Million | -905.01 Thousand | 711.42 Million | 89.25 Million | 658 Million | -37.07 Million |
Depreciation & Amortization | - | - | 2.87 Billion | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 1.12 Billion | - | - | - |
Other non-cash items | 31.29 Million | 905.01 Thousand | 3.9 Billion | -89.25 Million | -658 Million | 37.07 Million |
Investing Cash Flow | - | - | -5.24 Billion | - | - | - |
Investments in PPE | - | - | -5.31 Billion | - | - | - |
Acquisitions | - | - | -53.89 Million | - | - | - |
Investment purchases | - | - | -26.29 Million | - | - | - |
Sales/Maturities of investments | - | - | 139.69 Million | - | - | - |
Other Investing Activities | - | - | 2.93 Million | - | - | - |
Financing Cash Flow | - | - | 1.4 Billion | - | - | - |
Debt repayment | - | - | -1.85 Billion | - | - | - |
Dividends payments | - | - | -353.58 Million | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -23.83 Million | - | - | - |
Accounts receivables | - | - | 916.62 Million | - | - | - |
Accounts payables | - | - | 165.53 Million | - | - | - |
Inventory | - | - | 595.78 Million | - | - | - |
Other working capital | - | - | -549.68 Million | - | - | - |
Cash at beginning of period | - | - | 2.23 Billion | 3.34 Billion | 5.21 Billion | 2.23 Billion |
Cash at end of period | - | - | 2.86 Billion | 2.74 Billion | 3.34 Billion | 5.21 Billion |
Capital Expenditure | - | - | -5.31 Billion | - | - | - |
Effect of forex changes on cash | - | - | 2.37 Million | - | - | - |
Net cash flow / Change in cash | - | - | 633.48 Million | -603.26 Million | -1.87 Billion | 2.98 Billion |
Free Cash Flow | - | - | -770.56 Million | - | - | - |
CPA
RSE
CANSF
MRKZ
SCYR
IBJHF