GBp 12.25
(1.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | 639 Thousand | 422 Thousand | 1.54 Million | 992 Thousand |
Cost of Revenue | - | - | 639 Thousand | 1.18 Million | 6.04 Million | 992 Thousand |
Gross Profit | - | - | - | -762 Thousand | -4.5 Million | - |
Operating Expenses | 13.08 Million | 3.65 Million | 2.7 Million | 2.11 Million | 1.49 Million | 2.75 Million |
Selling, General and Administrative Expenses | 3.5 Million | 3.65 Million | 2.7 Million | 2.1 Million | 1.43 Million | 2.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9.57 Million | - | - | 7000.00 | 62 Thousand | - |
Cost and Expenses | 13.08 Million | 3.65 Million | 3.34 Million | 3.29 Million | 7.54 Million | 3.74 Million |
Operating Income | -13.08 Million | -3.65 Million | -2.7 Million | -2.87 Million | -9.85 Million | -2.75 Million |
Interest Expense | - | 543 Thousand | 466 Thousand | 209 Thousand | 148 Thousand | 60 Thousand |
Income Tax Expense | - | 4000.00 | 2000.00 | 9000.00 | 131 Thousand | 96 Thousand |
Earnings before Tax | -12.86 Million | -3.98 Million | -2.74 Million | -2.22 Million | -12.14 Million | -2.51 Million |
Net Income | -11.98 Million | -3.98 Million | -2.69 Million | -2.17 Million | -11.49 Million | -2.56 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | -0.01 | -0.06 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | -0.01 | -0.06 | -0.02 |
Weighted Average Shares Outstanding | 536.82 Million | 508.56 Million | 450.74 Million | 373.14 Million | 193.84 Million | 165.25 Million |
Weighted Average Shares Outstanding (Diluted) | 536.8 Million | 508.56 Million | 450.74 Million | 373.14 Million | 193.84 Million | 165.25 Million |
Gross Margin | - | - | - | -1.81 | -2.93 | - |
EBIT Margin | - | - | -3.50 | -4.12 | -3.62 | -2.47 |
Profit Margin | - | - | -4.21 | -5.15 | -7.46 | -2.59 |
EBITDA | -3.16 Million | -3.23 Million | -2.44 Million | -1.75 Million | -5.57 Million | - |
Earnings Before Tax Margin | - | - | -4.24 | -6.81 | -6.40 | -2.78 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 730.50 | 730.50 | 12.74 Million | 5623.00 | 5623.00 | 750.00 |
Selling, General and Administrative Expenses | 730.50 | 730.50 | - | 1004.50 | 1004.50 | 750.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 730.50 | 730.50 | 12.74 Million | 5623.00 | 5623.00 | 750.00 |
Operating Income | -730.50 | -730.50 | -3.5 Million | -1004.50 | -1004.50 | -750.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -4.50 | -4.50 | -881.00 | -421.50 | -421.50 | -19.00 |
Earnings before Tax | -725.50 | -725.50 | -12.86 Million | -5692.00 | -5692.00 | -740.50 |
Net Income | -721.00 | -721.00 | -11.98 Million | -5270.50 | -5270.50 | -721.50 |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 600.83 Thousand | 600.83 Thousand | 536.82 Million | 548.03 Thousand | 548.03 Thousand | 525.1 Thousand |
Weighted Average Shares Outstanding (Diluted) | 607.76 Thousand | 607.76 Thousand | 536.8 Million | 548.64 Thousand | 548.64 Thousand | 524.96 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -729.00 | -729.00 | - | -924.50 | -924.50 | -663.50 |
Earnings Before Tax Margin | - | - | - | - | - | - |
GEPIL
GATO
JAYBARMARU
AXDDF
COMCL
RVP