GBp 12.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 16.27 Million | 14.08 Million | 17.13 Million | 13.05 Million | 10.51 Million | 7.13 Million |
Total Current Assets | 454 Thousand | 9.19 Million | 5.39 Million | 1.87 Million | 1.89 Million | 722 Thousand |
Cash And Short Term Investments | 79 Thousand | 8.1 Million | 4.13 Million | 573 Thousand | 788 Thousand | 119 Thousand |
Cash and Cash Equivalents | 79 Thousand | 8.1 Million | 4.13 Million | 573 Thousand | 788 Thousand | 119 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 109 Thousand | 364.63 Thousand | - | - | 15.00 | 17.00 |
Inventory | 1000.00 | 718 Thousand | 858 Thousand | 863 Thousand | 167 Thousand | 98 Thousand |
Other Current Assets | 265 Thousand | 365.00 | 401 Thousand | 441 Thousand | 938 Thousand | 505 Thousand |
Total Non-Current Assets | 15.82 Million | 4.89 Million | 11.73 Million | 11.17 Million | 8.61 Million | 6.4 Million |
Net PPE | 15.82 Million | 4.89 Million | 11.73 Million | 11.17 Million | 8.61 Million | 6.4 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | 0.00 | 0.00 | 0.00 |
Total Liabilities | 2.43 Million | 1.83 Million | 1.83 Million | 3.04 Million | 2.6 Million | 3.75 Million |
Total Current Liabilities | 2.14 Million | 1.47 Million | 1.17 Million | 2.25 Million | 1.82 Million | 3.65 Million |
Account Payables | 361 Thousand | 124 Thousand | 909 Thousand | 1 Million | 698 Thousand | 1.07 Million |
Tax Payables | 559 Thousand | 390 Thousand | 420 Thousand | 423 Thousand | 22 Thousand | 82 Thousand |
Short Term Debt | 245 Thousand | 224 Thousand | 267 Thousand | 1.24 Million | 1.12 Million | 1.56 Million |
Deferred Revenue | 607 Thousand | - | -1002.00 | -2183.00 | -1563.00 | 1.02 Million |
Other Current Liabilities | 930 Thousand | 1.12 Million | 1002.00 | 2183.00 | 1563.00 | 2585.00 |
Total Non Current Liabilities | 291 Thousand | 361 Thousand | 660 Thousand | 792 Thousand | 782 Thousand | 100 Thousand |
Long-Term Debt | 192 Thousand | 306 Thousand | 599 Thousand | 731 Thousand | 682 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 99 Thousand | 55 Thousand | 61 Thousand | 61 Thousand | 100 Thousand | 100 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.84 Million | 12.25 Million | 15.29 Million | 10 Million | 7.9 Million | 3.37 Million |
Stock Holders Equity | 15.85 Million | 14.17 Million | 16.33 Million | 10.94 Million | 8.78 Million | 4.19 Million |
Common Stock | 56.36 Million | 50.93 Million | 41.44 Million | 32.46 Million | 28.13 Million | 20.05 Million |
Retained Earnings | -42.35 Million | -38.48 Million | -26.57 Million | -22.87 Million | -20.54 Million | -19.04 Million |
Accumulated other comprehensive income | - | 1719.00 | 1467.00 | 1355.00 | -3.04 Million | -2.57 Million |
Common Stock Equity | 15.85 Million | 14.17 Million | 16.33 Million | 10.94 Million | 8.78 Million | 4.19 Million |
Capital Lease Obligation | 92 Thousand | 44 Thousand | 113 Thousand | 83 Thousand | 128 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 437 Thousand | 530 Thousand | 866 Thousand | 1.97 Million | 1.8 Million | 1.56 Million |
Net Debt | 358 Thousand | -7.57 Million | -3.26 Million | 1.4 Million | 1.02 Million | 1.44 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 16.27 Million | 18.77 Million | 18.77 Million | 14.08 Million | 14.08 Million | 14.08 Million |
Total Current Assets | 454 Thousand | 5.28 Million | 5.28 Million | 9.19 Million | 9.19 Million | 9.19 Million |
Cash And Short Term Investments | 79 Thousand | 4 Million | 4 Million | 8.1 Million | 8.1 Million | 8.1 Million |
Cash and Cash Equivalents | 79 Thousand | 4 Million | 4 Million | 8.1 Million | 8.1 Million | 8.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 109 Thousand | - | - | 364.63 Thousand | 364.63 Thousand | - |
Inventory | 1000.00 | 718 Thousand | 718 Thousand | 718 Thousand | 718 Thousand | 718 Thousand |
Other Current Assets | 265 Thousand | 565 Thousand | 565 Thousand | 365.00 | 365.00 | 365 Thousand |
Total Non-Current Assets | 15.82 Million | 13.48 Million | 13.48 Million | 4.89 Million | 4.89 Million | 4.89 Million |
Net PPE | 15.82 Million | 13.48 Million | 13.48 Million | 4.89 Million | 4.89 Million | 4.89 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.43 Million | 2.38 Million | 2.38 Million | 1.83 Million | 1.83 Million | 1.83 Million |
Total Current Liabilities | 2.14 Million | 1.98 Million | 1.98 Million | 1.47 Million | 1.47 Million | 1.47 Million |
Account Payables | 361 Thousand | 818 Thousand | 818 Thousand | 124 Thousand | 124 Thousand | 124 Thousand |
Tax Payables | 559 Thousand | 480 Thousand | - | 390 Thousand | 390 Thousand | - |
Short Term Debt | 245 Thousand | 297 Thousand | 250 Thousand | 224 Thousand | 224 Thousand | 201 Thousand |
Deferred Revenue | 607 Thousand | -47 Thousand | - | - | - | - |
Other Current Liabilities | 930 Thousand | 918 Thousand | 918 Thousand | 1.12 Million | 1.12 Million | 1.14 Million |
Total Non Current Liabilities | 291 Thousand | 397 Thousand | 397 Thousand | 361 Thousand | 361 Thousand | 361 Thousand |
Long-Term Debt | 192 Thousand | 342 Thousand | 342 Thousand | 306 Thousand | 306 Thousand | 306 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 99 Thousand | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.84 Million | 16.38 Million | 16.38 Million | 12.25 Million | 12.25 Million | 12.25 Million |
Stock Holders Equity | 15.85 Million | 18.31 Million | 18.31 Million | 14.17 Million | 14.17 Million | 14.17 Million |
Common Stock | 56.36 Million | 56.3 Million | 56.3 Million | 50.93 Million | 50.93 Million | 50.93 Million |
Retained Earnings | -42.35 Million | -39.61 Million | -39.61 Million | -38.48 Million | -38.48 Million | -38.48 Million |
Accumulated other comprehensive income | - | 1.63 Million | 1.63 Million | 1719.00 | 1719.00 | 1.71 Million |
Common Stock Equity | 15.85 Million | 18.31 Million | 18.31 Million | 14.17 Million | 14.17 Million | 14.17 Million |
Capital Lease Obligation | 92 Thousand | 106 Thousand | 106 Thousand | 44 Thousand | 44 Thousand | 44 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 437 Thousand | 639 Thousand | 592 Thousand | 530 Thousand | 530 Thousand | 507 Thousand |
Net Debt | 358 Thousand | -3.36 Million | -3.41 Million | -7.57 Million | -7.57 Million | -7.6 Million |
GEPIL
GATO
JAYBARMARU
AXDDF
COMCL
RVP