GBp 0.8
(-5.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | 9000.00 | 12 Thousand | 13 Thousand | 12 Thousand |
Cost of Revenue | - | 378 Thousand | 210 Thousand | 80 Thousand | 106 Thousand | 131 Thousand |
Gross Profit | - | -378 Thousand | -201 Thousand | -68 Thousand | -93 Thousand | -119 Thousand |
Operating Expenses | 4.02 Million | 3.55 Million | 4 Million | 930 Thousand | 817 Thousand | 1.39 Million |
Selling, General and Administrative Expenses | 4.02 Million | 886 Thousand | 839 Thousand | 631 Thousand | 641 Thousand | 1.04 Million |
Research and Development Expenses | 781 Thousand | 821 Thousand | 198 Thousand | - | - | - |
Other Expenses | -781 Thousand | 1.84 Million | 2.96 Million | 299 Thousand | 176 Thousand | 346 Thousand |
Cost and Expenses | 4.02 Million | 3.92 Million | 4.21 Million | 1.01 Million | 923 Thousand | 1.52 Million |
Operating Income | -4.02 Million | -4.54 Million | -4.97 Million | -1.08 Million | -1.38 Million | -3.86 Million |
Interest Expense | - | 325 Thousand | 305 Thousand | 247 Thousand | 195 Thousand | 283 Thousand |
Income Tax Expense | 142 Thousand | -226 Thousand | -53 Thousand | 121 Thousand | 200 Thousand | 1.21 Million |
Earnings before Tax | -4.34 Million | -5.25 Million | -5.44 Million | -1.2 Million | -1.58 Million | -3.93 Million |
Net Income | -4.2 Million | -5.02 Million | -5.39 Million | -1.32 Million | -1.78 Million | -3.93 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 1.1 Billion | 989.56 Million | 946.45 Million | 662.37 Million | 618.89 Million | 468.98 Million |
Weighted Average Shares Outstanding (Diluted) | 1.1 Billion | 989.49 Million | 948.21 Million | 662.37 Million | 618.89 Million | 468.98 Million |
Gross Margin | - | - | -22.33 | -5.67 | -7.15 | -9.92 |
EBIT Margin | - | - | -470.22 | -83.17 | -70.38 | -203.83 |
Profit Margin | - | - | -599.56 | -110.75 | -137.23 | -328.25 |
EBITDA | -3.97 Million | -3.8 Million | -4.23 Million | - | -371 Thousand | -2.44 Million |
Earnings Before Tax Margin | - | - | -552.22 | -90.58 | -106.46 | -322.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 876.26 |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | 876.26 |
Operating Expenses | 555.50 | 555.50 | 4.04 Million | 1425.50 | 1425.50 | 594.50 |
Selling, General and Administrative Expenses | 555.50 | 555.50 | - | 1417.50 | 1417.50 | 595.00 |
Research and Development Expenses | - | - | - | 390.50 | 390.50 | - |
Other Expenses | - | - | - | -390.00 | - | -1.01 Million |
Cost and Expenses | 555.50 | 555.50 | 4.04 Million | 1425.50 | 1425.50 | 594.50 |
Operating Income | -555.50 | -555.50 | -4.02 Million | -1418.00 | -1418.00 | -594.50 |
Interest Expense | - | - | - | - | - | 255.86 Thousand |
Income Tax Expense | - | - | 142 Thousand | 50.00 | 50.00 | 21.00 |
Earnings before Tax | -671.00 | -671.00 | -4.34 Million | -1433.50 | -1433.50 | -740.50 |
Net Income | -671.00 | -671.00 | -4.2 Million | -1.38 Million | -1.38 Million | -719.5 Thousand |
Earnings Per Share Basic | - | - | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | - | - | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.29 Billion | 1.29 Billion | 1.1 Billion | 1.19 Billion | 1.19 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.29 Billion | 1.29 Billion | 1.1 Billion | 1.19 Billion | 1.19 Billion | 1 Billion |
Gross Margin | - | - | - | - | - | 1.00 |
EBIT Margin | - | - | - | - | - | -0.66 |
Profit Margin | - | - | - | - | - | -821.10 |
EBITDA | -541.50 | -541.50 | - | -1404.50 | -1404.50 | -580.50 |
Earnings Before Tax Margin | - | - | - | - | - | -0.68 |
TRUK
HILTON
LPGO
AAPJ
5386
EML