USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 81.49 Thousand | 488.64 Thousand | 359.71 Thousand | 5920.00 | 3140.00 | 5590.00 |
Cost of Revenue | 41.24 Thousand | 434.16 Thousand | 320.17 Thousand | - | - | - |
Gross Profit | 40.24 Thousand | 54.48 Thousand | 39.54 Thousand | 5920.00 | 3140.00 | 5590.00 |
Operating Expenses | 190.64 Thousand | 273.15 Thousand | 56.12 Thousand | 13.51 Thousand | 6685.00 | 18.44 Thousand |
Selling, General and Administrative Expenses | 187.3 Thousand | 257.75 Thousand | 48.18 Thousand | 13.51 Thousand | 6685.00 | 18.44 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3340.00 | -15.4 Thousand | -7940.00 | - | - | - |
Cost and Expenses | 231.89 Thousand | 707.32 Thousand | 376.29 Thousand | 13.51 Thousand | 6685.00 | 18.44 Thousand |
Operating Income | -150.4 Thousand | -218.67 Thousand | -16.58 Thousand | -7590.00 | -3540.00 | -12.86 Thousand |
Interest Expense | 48.73 Thousand | 297.72 Thousand | 84.94 Thousand | 48.00 | - | - |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | - |
Earnings before Tax | -199.13 Thousand | -532.39 Thousand | 1.39 Million | -7640.00 | -3545.00 | -12.05 Thousand |
Net Income | -199.13 Thousand | -532.39 Thousand | 1.39 Million | -7640.00 | -3545.00 | -12.05 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.01 | - | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.01 | - | - | -0.00 |
Weighted Average Shares Outstanding | 1.95 Billion | 237.47 Million | 182.47 Million | 182.47 Million | 166.47 Million | 166.47 Million |
Weighted Average Shares Outstanding (Diluted) | 1.95 Billion | 237.47 Million | 182.47 Million | 182.47 Million | 166.47 Million | 166.47 Million |
Gross Margin | 0.49 | 0.11 | 0.11 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -1.85 | -0.45 | -0.05 | -1.28 | -1.13 | -2.30 |
Profit Margin | -2.44 | -1.09 | 3.89 | -1.29 | -1.13 | -2.16 |
EBITDA | -150.4 Thousand | -234.67 Thousand | 1.48 Million | -7590.00 | -3540.00 | -12.86 Thousand |
Earnings Before Tax Margin | -1.85 | -0.45 | -0.05 | -1.28 | -1.13 | -2.30 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 19.75 Thousand | 81.49 Thousand | 12 Thousand | 12 Thousand | 57.49 Thousand | 70.83 Thousand |
Cost of Revenue | 6651.00 | 41.24 Thousand | 9611.00 | - | 31.63 Thousand | 175.01 Thousand |
Gross Profit | 13.1 Thousand | 40.24 Thousand | 2389.00 | 12 Thousand | 25.85 Thousand | -104.17 Thousand |
Operating Expenses | 47.73 Thousand | 190.64 Thousand | 63.57 Thousand | 61.01 Thousand | 66.05 Thousand | 57.76 Thousand |
Selling, General and Administrative Expenses | 46.89 Thousand | - | 62.1 Thousand | 61.01 Thousand | 64.18 Thousand | 50.66 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -840.00 | -3340.00 | -1470.00 | - | -1870.00 | -7100.00 |
Cost and Expenses | 54.39 Thousand | 231.89 Thousand | 73.18 Thousand | 61.01 Thousand | 97.69 Thousand | 232.77 Thousand |
Operating Income | -34.63 Thousand | -150.4 Thousand | -61.18 Thousand | -49.02 Thousand | -40.2 Thousand | -161.95 Thousand |
Interest Expense | 8924.00 | 48.73 Thousand | 11.04 Thousand | 10.3 Thousand | 27.38 Thousand | 54.06 Thousand |
Income Tax Expense | -43.27 Thousand | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand | -54.88 Thousand |
Earnings before Tax | -43.55 Thousand | -199.13 Thousand | -72.22 Thousand | -59.31 Thousand | -67.58 Thousand | -168.88 Thousand |
Net Income | -43.55 Thousand | -199.13 Thousand | -72.22 Thousand | -59.31 Thousand | -67.58 Thousand | -168.88 Thousand |
Earnings Per Share Basic | - | - | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | - | - | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.35 Billion | 1.95 Billion | 1.77 Billion | 359.37 Million | 284.47 Million | 237.47 Million |
Weighted Average Shares Outstanding (Diluted) | 2.35 Billion | 1.95 Billion | 1.77 Billion | 359.37 Million | 284.47 Million | 237.47 Million |
Gross Margin | 0.66 | 0.49 | 0.20 | 1.00 | 0.45 | -1.47 |
EBIT Margin | -1.75 | - | -5.10 | -4.08 | -0.70 | -2.29 |
Profit Margin | -2.20 | -2.44 | -6.02 | -4.94 | -1.18 | -2.38 |
EBITDA | -34.63 Thousand | - | -61.18 Thousand | -49.02 Thousand | -40.2 Thousand | -161.95 Thousand |
Earnings Before Tax Margin | -1.75 | -1.85 | -5.10 | -4.08 | -0.70 | -2.29 |
5386
EML
QBT
9889
8089
SWGNF