SEK 0.17
(-4.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.4 Million | 390 Thousand | 3.18 Million | 4.27 Million | 1.74 Million | 18 Thousand |
Cost of Revenue | 21.52 Million | 24 Thousand | 43.12 Million | 11.97 Million | 5.4 Million | 15 Thousand |
Gross Profit | -5.11 Million | 366 Thousand | -39.94 Million | -7.69 Million | -3.66 Million | 3000.00 |
Operating Expenses | 7.25 Million | 38.13 Million | 44.37 Million | 12.1 Million | 6.67 Million | 3.78 Million |
Selling, General and Administrative Expenses | - | 31.65 Million | 38.24 Million | 8.73 Million | 5.4 Million | 3.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.25 Million | 6.47 Million | 6.12 Million | 3.37 Million | 1.27 Million | 687 Thousand |
Cost and Expenses | 28.77 Million | 38.13 Million | 44.37 Million | 12.1 Million | 6.67 Million | 3.78 Million |
Operating Income | -12.37 Million | -37.74 Million | -41.19 Million | -7.82 Million | -4.93 Million | -3.76 Million |
Interest Expense | 3000.00 | - | 5000.00 | 3000.00 | - | - |
Income Tax Expense | - | -37 Thousand | 5000.00 | 244 Thousand | 52 Thousand | -161.14 Thousand |
Earnings before Tax | -12.12 Million | -37.7 Million | -41.11 Million | -8.06 Million | -4.98 Million | -3.76 Million |
Net Income | -12.12 Million | -37.66 Million | -41.11 Million | -8.31 Million | -5.03 Million | -3.76 Million |
Earnings Per Share Basic | -0.19 | -2.12 | -3.35 | -1.38 | -0.40 | -0.30 |
Earnings Per Share Diluted | -0.19 | -2.12 | -3.35 | -1.38 | -0.40 | -0.30 |
Weighted Average Shares Outstanding | 64.12 Million | 17.79 Million | 12.27 Million | 6.01 Million | 12.52 Million | 12.52 Million |
Weighted Average Shares Outstanding (Diluted) | 64.12 Million | 17.79 Million | 12.27 Million | 6.01 Million | 12.52 Million | 12.52 Million |
Gross Margin | -0.31 | 0.94 | -12.56 | -1.80 | -2.10 | 0.17 |
EBIT Margin | -0.74 | -96.62 | -12.92 | -1.83 | -2.80 | -209.33 |
Profit Margin | -0.74 | -96.58 | -12.93 | -1.94 | -2.89 | -209.33 |
EBITDA | -12.1 Million | -37.68 Million | -41.09 Million | - | - | - |
Earnings Before Tax Margin | -0.75 | -96.77 | -12.95 | -1.83 | -2.83 | -209.33 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.97 Million | - | - | 16.4 Million | 357 Thousand | 16.05 Million |
Cost of Revenue | 9.29 Million | 6000.00 | 6000.00 | 28.98 Million | 5.76 Million | 8.96 Million |
Gross Profit | -325 Thousand | -6000.00 | -6000.00 | -12.57 Million | -5.4 Million | 7.08 Million |
Operating Expenses | 9.32 Million | 7.41 Million | 7.41 Million | 28.77 Million | 5.22 Million | 8.91 Million |
Selling, General and Administrative Expenses | 1.71 Million | 7.65 Million | 7.41 Million | - | 1.63 Million | 6.79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9.32 Million | - | - | - | - | - |
Cost and Expenses | 9.29 Million | 7.41 Million | 7.42 Million | 28.98 Million | 5.22 Million | 8.91 Million |
Operating Income | -325 Thousand | -7.41 Million | -7.42 Million | -12.57 Million | -4.86 Million | 7.13 Million |
Interest Expense | 58 Thousand | 1000.00 | 1000.00 | 3000.00 | 1000.00 | 1000.00 |
Income Tax Expense | - | -37.27 Thousand | -37.81 Thousand | -143.89 Thousand | 1000.00 | -116.08 Thousand |
Earnings before Tax | -415 Thousand | -7.41 Million | -7.55 Million | -12.12 Million | -4.86 Million | 7.13 Million |
Net Income | -415 Thousand | -7.41 Million | -7.55 Million | -12.12 Million | -4.86 Million | 7.13 Million |
Earnings Per Share Basic | -0.00 | -0.06 | -0.09 | - | -0.06 | 0.11 |
Earnings Per Share Diluted | -0.00 | -0.05 | -0.09 | - | -0.06 | 0.04 |
Weighted Average Shares Outstanding | 129.58 Million | 126.42 Million | 85.68 Million | 64.12 Million | 80.01 Million | 67.88 Million |
Weighted Average Shares Outstanding (Diluted) | 129.58 Million | 159.41 Million | 85.68 Million | 64.12 Million | 80.01 Million | 164.83 Million |
Gross Margin | -0.04 | - | - | -0.77 | -15.13 | 0.44 |
EBIT Margin | -0.04 | - | - | - | -13.62 | 0.44 |
Profit Margin | -0.05 | - | - | -0.74 | -13.64 | 0.44 |
EBITDA | -319 Thousand | -7.4 Million | -7.41 Million | - | -4.86 Million | 7.14 Million |
Earnings Before Tax Margin | -0.04 | - | - | -0.77 | -13.64 | 0.44 |
9926
6419
0511
QBT
TRUK
HILTON