GBp 3878.0
(-0.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.14 Billion | -1.18 Billion | 2.55 Billion | 3.77 Billion | 2.19 Billion | -83.45 Million |
Cost of Revenue | 570.98 Million | - | - | - | - | - |
Gross Profit | 2.57 Billion | -1.18 Billion | 2.55 Billion | 3.77 Billion | 2.19 Billion | -83.45 Million |
Operating Expenses | 483.23 Million | 15.83 Million | 26.6 Million | 13.69 Million | 11.01 Million | 10.05 Million |
Selling, General and Administrative Expenses | 483.23 Million | 12.18 Million | 10.47 Million | 11.21 Million | 8.84 Million | 8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.64 Million | 16.12 Million | 2.47 Million | 2.17 Million | 2.05 Million |
Cost and Expenses | 483.23 Million | 15.83 Million | 26.6 Million | 13.69 Million | 11.01 Million | 10.05 Million |
Operating Income | 2.65 Billion | -1.09 Billion | 2.52 Billion | 3.63 Billion | 2.12 Billion | -35.28 Million |
Interest Expense | 86.92 Million | 99.77 Million | 101.49 Million | 81 Million | 64.21 Million | 58.23 Million |
Income Tax Expense | 65.84 Million | -26.6 Million | 87.23 Million | 60.73 Million | 32.22 Million | 15.62 Million |
Earnings before Tax | 2.55 Billion | -1.19 Billion | 2.52 Billion | 3.75 Billion | 2.18 Billion | -93.51 Million |
Net Income | 2.48 Billion | -1.17 Billion | 2.43 Billion | 3.57 Billion | 2.09 Billion | -91.5 Million |
Earnings Per Share Basic | 13.17 | -6.14 | 12.23 | 18.12 | 9.78 | -0.43 |
Earnings Per Share Diluted | 13.17 | -6.14 | 12.23 | 18.12 | 9.78 | -0.43 |
Weighted Average Shares Outstanding | 188.81 Million | 190.85 Million | 199.12 Million | 197.16 Million | 214.4 Million | 214.84 Million |
Weighted Average Shares Outstanding (Diluted) | 188.81 Million | 190.85 Million | 199.12 Million | 197.16 Million | 214.4 Million | 214.84 Million |
Gross Margin | 0.82 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.93 | 0.99 | 0.96 | 0.97 | 0.21 |
Profit Margin | 0.79 | 0.99 | 0.96 | 0.95 | 0.96 | 1.10 |
EBITDA | - | -1.09 Billion | 2.52 Billion | - | - | - |
Earnings Before Tax Margin | 0.85 | 0.93 | 0.99 | 0.96 | 0.97 | 0.42 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 427.89 Million | 427.89 Million | 1 Billion | 2.57 Billion | 1 Billion | 561.49 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 427.89 Million | 427.89 Million | 1 Billion | 2.57 Billion | 1 Billion | 561.49 Million |
Operating Expenses | 112.44 Million | 112.44 Million | 196.78 Million | 18.62 Million | 199.85 Million | 50 Million |
Selling, General and Administrative Expenses | 112.44 Million | 112.44 Million | 196.78 Million | - | 196.78 Million | 44.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 112.44 Million | 112.44 Million | 196.78 Million | 18.62 Million | 199.85 Million | 50 Million |
Operating Income | 315.45 Million | 315.45 Million | 812.47 Million | 2.55 Billion | 812.47 Million | 516.66 Million |
Interest Expense | - | - | - | 86.92 Million | - | - |
Income Tax Expense | 21.24 Million | 21.24 Million | 20.78 Million | 65.84 Million | 20.78 Million | 12.13 Million |
Earnings before Tax | 303.92 Million | 303.92 Million | 787.41 Million | 2.55 Billion | 787.41 Million | 488.53 Million |
Net Income | 325.16 Million | 325.16 Million | 766.63 Million | 2.48 Billion | 766.63 Million | 476.39 Million |
Earnings Per Share Basic | 1.77 | 1.77 | 4.09 | - | 4.09 | 2.51 |
Earnings Per Share Diluted | 1.77 | 1.77 | 4.09 | - | 4.09 | 2.51 |
Weighted Average Shares Outstanding | 184.14 Million | 184.14 Million | 187.51 Million | 188.81 Million | 187.51 Million | 190.12 Million |
Weighted Average Shares Outstanding (Diluted) | 184.14 Million | 184.14 Million | 187.51 Million | 188.81 Million | 187.51 Million | 190.12 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.10 | 0.10 | -0.02 | - | -0.02 | -0.05 |
Profit Margin | 0.76 | 0.76 | 0.76 | 0.97 | 0.76 | 0.85 |
EBITDA | 42.49 Million | 42.49 Million | -25.05 Million | - | -25.05 Million | -28.12 Million |
Earnings Before Tax Margin | 0.74 | 0.74 | 0.81 | 0.99 | 0.81 | 0.92 |
TYR
TDHOY
6715
7012
MSUMI
IGL