AUD 0.81
(-1.83%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 497.71 Million | 437.49 Million | 325.51 Million | 232.76 Million | 213.01 Million | 189.58 Million |
Cost of Revenue | 297.51 Million | 275.49 Million | 206.7 Million | 134.43 Million | 129.72 Million | 114.37 Million |
Gross Profit | 200.19 Million | 162 Million | 118.81 Million | 98.33 Million | 83.29 Million | 75.21 Million |
Operating Expenses | 132.52 Million | 160.43 Million | 143.75 Million | 118.62 Million | 109.12 Million | 103.52 Million |
Selling, General and Administrative Expenses | 132.52 Million | 162.71 Million | 144.38 Million | 121.03 Million | 106.78 Million | -0.10 |
Research and Development Expenses | - | 0.01 | -0.08 | -0.12 | 165 Thousand | -0.11 |
Other Expenses | - | -160.43 Million | -143.75 Million | -118.62 Million | -109.12 Million | 450.47 Million |
Cost and Expenses | 404.37 Million | 439.44 Million | 351.57 Million | 254.29 Million | 240.8 Million | 75.21 Million |
Operating Income | 93.34 Million | 1.56 Million | -24.94 Million | -20.29 Million | -25.83 Million | -20.26 Million |
Interest Expense | 4.95 Million | 4.52 Million | 3.55 Million | 517 Thousand | 535 Thousand | - |
Income Tax Expense | -3.34 Million | -3.55 Million | 3.55 Million | 48 Thousand | -13.31 Million | -11.6 Million |
Earnings before Tax | 22.35 Million | 2.59 Million | -26.05 Million | -28.65 Million | -38.05 Million | 7.86 Million |
Net Income | 25.7 Million | 6.01 Million | -29.61 Million | -29.82 Million | -38.05 Million | -19.46 Million |
Earnings Per Share Basic | 0.05 | 0.01 | -0.06 | -0.06 | -0.08 | 1.06 |
Earnings Per Share Diluted | 0.05 | 0.01 | -0.06 | -0.06 | -0.08 | -0.04 |
Weighted Average Shares Outstanding | 523.16 Million | 519.21 Million | 515.66 Million | 505.48 Million | 476.03 Million | -18.43 Million |
Weighted Average Shares Outstanding (Diluted) | 538.46 Million | 535.82 Million | 515.66 Million | 505.77 Million | 476.03 Million | 444.71 Million |
Gross Margin | 0.40 | 0.37 | 0.36 | 0.42 | 0.39 | 0.40 |
EBIT Margin | 0.15 | 0.09 | 0.02 | -0.02 | -0.06 | 1.11 |
Profit Margin | 0.05 | 0.01 | -0.09 | -0.13 | -0.18 | -0.10 |
EBITDA | 73.4 Million | 37.91 Million | 8.14 Million | -6.16 Million | -15.26 Million | -12.41 Million |
Earnings Before Tax Margin | 0.19 | 0.00 | -0.08 | -0.09 | -0.12 | -0.11 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 243.85 Million | 471.54 Million | 236.65 Million | 220.13 Million | 437.49 Million | 217.36 Million |
Cost of Revenue | 146.92 Million | 297.51 Million | 150.59 Million | 138.7 Million | 275.49 Million | 136.79 Million |
Gross Profit | 96.93 Million | 174.02 Million | 86.05 Million | 81.42 Million | 162 Million | 80.57 Million |
Operating Expenses | 20.35 Million | 199.6 Million | 119.17 Million | 98.28 Million | 160.43 Million | 99.88 Million |
Selling, General and Administrative Expenses | 20.35 Million | - | 20.53 Million | 19.14 Million | - | 17.21 Million |
Research and Development Expenses | 3.95 Million | - | 3.95 Million | 2.56 Million | - | 2.56 Million |
Other Expenses | 0.07 | 40.46 Million | 0.02 | 0.01 | -160.43 Million | - |
Cost and Expenses | 40.15 Million | 439.02 Million | 47.2 Million | 18.59 Million | 439.44 Million | 19.32 Million |
Operating Income | 20.56 Million | 37.49 Million | 5.13 Million | 4.91 Million | 1.56 Million | 1.1 Million |
Interest Expense | - | 4.95 Million | - | - | 4.52 Million | - |
Income Tax Expense | 0.04 | -3.34 Million | 0.01 | 0.01 | -3.55 Million | - |
Earnings before Tax | 0.04 | 23.42 Million | 0.01 | 0.01 | 2.59 Million | - |
Net Income | 523.47 Million | 25.7 Million | 521.89 Million | 519.38 Million | 6.01 Million | 518.44 Million |
Earnings Per Share Basic | 0.97 | - | 0.98 | 0.95 | - | 0.99 |
Earnings Per Share Diluted | 0.97 | - | 0.98 | 0.96 | - | 0.98 |
Weighted Average Shares Outstanding | 539.66 Million | 523.16 Million | 535.2 Million | 545.58 Million | 519.21 Million | 523.8 Million |
Weighted Average Shares Outstanding (Diluted) | 539.66 Million | 538.46 Million | 534.53 Million | 543.16 Million | 535.82 Million | 528.47 Million |
Gross Margin | 0.40 | 0.37 | 0.36 | 0.37 | 0.37 | 0.37 |
EBIT Margin | -0.01 | - | 0.17 | -0.02 | - | 0.08 |
Profit Margin | 2.15 | 0.05 | 2.21 | 2.36 | 0.01 | 2.39 |
EBITDA | -3.34 Million | - | 40.79 Million | -3.55 Million | - | 18.31 Million |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.02 | 0.02 | 0.00 | 0.01 |
TDHOY
6715
AMDUF
MSUMI
IGL
PSH