Pinewood Technologies Group PLC (PINE.L)
GBp 347.0
(3.12%)
GBp 347.0
(3.12%)
| Breakdown | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 22.61 Million | 3.62 Billion | 3.42 Billion | 2.76 Billion | 4.08 Billion | 4.14 Billion |
| Cost of Revenue | 2.49 Million | 3.23 Billion | 3.05 Billion | 2.52 Billion | 3.75 Billion | 3.72 Billion |
| Gross Profit | 20.12 Million | 387.6 Million | 362.8 Million | 245.5 Million | 329.2 Million | 425.4 Million |
| Operating Expenses | 10.89 Million | 289.1 Million | 240.6 Million | 202.4 Million | 310.4 Million | 357.8 Million |
| Selling, General and Administrative Expenses | 10.89 Million | 287.9 Million | 239.6 Million | 201.6 Million | 309.8 Million | 357.3 Million |
| Research and Development Expenses | - | 1.2 Million | 1 Million | 800 Thousand | 600 Thousand | 500 Thousand |
| Other Expenses | - | 2.9 Million | - | - | - | - |
| Cost and Expenses | 13.38 Million | 3.52 Billion | 3.29 Billion | 2.72 Billion | 4.06 Billion | 4.08 Billion |
| Operating Income | 9.23 Million | 98.5 Million | 122.2 Million | 43.1 Million | 18.8 Million | 67.6 Million |
| Interest Expense | 100 Thousand | 42.2 Million | 34.9 Million | 39 Million | 42.9 Million | 25.9 Million |
| Income Tax Expense | 1.47 Million | 11.7 Million | 13.1 Million | -3.9 Million | -7.8 Million | 3.8 Million |
| Earnings before Tax | 9.13 Million | 57.2 Million | 78.6 Million | -25.5 Million | -156.7 Million | -53.2 Million |
| Net Income | 37.93 Million | 45.5 Million | 61.5 Million | -18.2 Million | -150.4 Million | -53.2 Million |
| Earnings Per Share Basic | 0.54 | 0.65 | 0.94 | -0.26 | -2.16 | -0.76 |
| Earnings Per Share Diluted | 0.54 | 0.63 | 0.92 | -0.26 | -2.16 | -0.76 |
| Weighted Average Shares Outstanding | 69.8 Million | 69.64 Million | 69.53 Million | 69.52 Million | 69.53 Million | 70.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 69.8 Million | 72.23 Million | 70.79 Million | 69.52 Million | 69.53 Million | 70.28 Million |
| Gross Margin | 0.89 | 0.11 | 0.11 | 0.09 | 0.08 | 0.10 |
| EBIT Margin | 1.66 | 0.05 | 0.06 | 0.05 | 0.03 | 0.03 |
| Profit Margin | 1.68 | 0.01 | 0.02 | -0.01 | -0.04 | -0.01 |
| EBITDA | 37.56 Million | 132.9 Million | 136.1 Million | 96.8 Million | -28.8 Million | 37.7 Million |
| Earnings Before Tax Margin | 0.41 | 0.03 | 0.04 | 0.02 | 0.00 | 0.02 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 16.1 Million | 24.5 Million | 1.04 Billion | 1.04 Billion | 3.62 Billion | 1.77 Billion |
| Cost of Revenue | 4.5 Million | 2.7 Million | 919.6 Million | 919.6 Million | 3.23 Billion | 1.58 Billion |
| Gross Profit | 11.6 Million | 21.8 Million | 125.4 Million | 125.4 Million | 387.6 Million | 190.1 Million |
| Operating Expenses | 7.6 Million | 11.8 Million | 94.35 Million | 94.35 Million | 289.1 Million | 143.7 Million |
| Selling, General and Administrative Expenses | 7.6 Million | - | 93.55 Million | 93.55 Million | - | 143.7 Million |
| Research and Development Expenses | - | - | - | - | - | 2.45 Million |
| Other Expenses | - | - | - | - | 2.9 Million | - |
| Cost and Expenses | 12.1 Million | 14.5 Million | 1.01 Billion | 1.01 Billion | 3.52 Billion | 1.72 Billion |
| Operating Income | 4 Million | 10 Million | 31.85 Million | 31.85 Million | 98.5 Million | 46.4 Million |
| Interest Expense | 100 Thousand | 100 Thousand | 27.4 Million | - | 42.2 Million | 22.8 Million |
| Income Tax Expense | 2 Million | 1.6 Million | 4.75 Million | 4.75 Million | 11.7 Million | 5.2 Million |
| Earnings before Tax | 7 Million | 9.9 Million | 18.2 Million | 18.2 Million | 57.2 Million | 24.3 Million |
| Net Income | 5 Million | 81.7 Million | 13.45 Million | 13.45 Million | 45.5 Million | 19.1 Million |
| Earnings Per Share Basic | 0.06 | - | 0.19 | 0.19 | - | 0.27 |
| Earnings Per Share Diluted | 0.06 | - | 0.19 | 0.19 | - | 0.26 |
| Weighted Average Shares Outstanding | 87.1 Million | 69.82 Million | 71.92 Million | 71.92 Million | 69.64 Million | 69.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 87.1 Million | 71.66 Million | 71.9 Million | 71.9 Million | 72.23 Million | 73.47 Million |
| Gross Margin | 0.72 | 0.89 | 0.12 | 0.12 | 0.11 | 0.11 |
| EBIT Margin | 0.62 | - | 0.04 | 0.04 | - | 0.05 |
| Profit Margin | 0.31 | 3.33 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 10 Million | - | 40.65 Million | 40.65 Million | - | 81.3 Million |
| Earnings Before Tax Margin | 0.25 | 0.41 | 0.03 | 0.03 | 0.03 | 0.03 |
ZPHR
A26
2369
3290
SKL
7128