MARUKA FURUSATO Corporation (7128.T)
JPY 2359.0
(3.42%)
JPY 2359.0
(3.42%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 172.98 Billion | 162.41 Billion | 99.05 Billion | 53.19 Billion | 69.16 Billion | 64.49 Billion |
| Cost of Revenue | 145.98 Billion | 136.13 Billion | 83.44 Billion | 45.5 Billion | 60.09 Billion | 55.68 Billion |
| Gross Profit | 26.99 Billion | 26.27 Billion | 15.6 Billion | 7.68 Billion | 9.07 Billion | 8.81 Billion |
| Operating Expenses | 21.29 Billion | 20.38 Billion | 13.69 Billion | 6.22 Billion | 6.38 Billion | 6.2 Billion |
| Selling, General and Administrative Expenses | 21.28 Billion | 20.37 Billion | 13.69 Billion | 6.21 Billion | 6.38 Billion | 6.2 Billion |
| Research and Development Expenses | 14 Million | 2 Million | - | - | - | - |
| Other Expenses | -8 Million | 781 Million | - | -15.18 Million | - | - |
| Cost and Expenses | 167.27 Billion | 156.52 Billion | 97.14 Billion | 51.73 Billion | 66.47 Billion | 61.88 Billion |
| Operating Income | 5.7 Billion | 5.89 Billion | 1.9 Billion | 1.45 Billion | 2.68 Billion | 2.61 Billion |
| Interest Expense | 29 Million | 14 Million | - | 45.94 Million | 34.24 Million | 20.84 Million |
| Income Tax Expense | 2.16 Billion | 2.49 Billion | 1.33 Billion | 682.92 Million | 1.3 Billion | 910.05 Million |
| Earnings before Tax | 6.89 Billion | 7.08 Billion | 2.73 Billion | 1.58 Billion | 4 Billion | 2.85 Billion |
| Net Income | 4.69 Billion | 4.53 Billion | 1.38 Billion | 891.52 Million | 2.69 Billion | 1.92 Billion |
| Earnings Per Share Basic | 188.24 | 178.90 | 89.53 | 106.76 | 318.94 | 227.64 |
| Earnings Per Share Diluted | 188.24 | 178.90 | 89.53 | 106.76 | 318.94 | 227.64 |
| Weighted Average Shares Outstanding | 24.95 Million | 25.32 Million | 15.45 Million | 8.35 Million | 8.44 Million | 8.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.95 Million | 25.32 Million | 15.45 Million | 8.35 Million | 8.44 Million | 8.44 Million |
| Gross Margin | 0.16 | 0.16 | 0.16 | 0.14 | 0.13 | 0.14 |
| EBIT Margin | 0.04 | 0.05 | 0.03 | 0.04 | 0.05 | 0.05 |
| Profit Margin | 0.03 | 0.03 | 0.01 | 0.02 | 0.04 | 0.03 |
| EBITDA | 7.38 Billion | 7.45 Billion | 2.95 Billion | 1.96 Billion | 3.13 Billion | 3 Billion |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.02 | 0.03 | 0.04 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 38.48 Billion | 40.36 Billion | 43.66 Billion | 172.98 Billion | 44.15 Billion | 41.37 Billion |
| Cost of Revenue | 32.12 Billion | 34.17 Billion | 37.09 Billion | 145.98 Billion | 37.29 Billion | 34.69 Billion |
| Gross Profit | 6.35 Billion | 6.18 Billion | 6.57 Billion | 26.99 Billion | 6.85 Billion | 6.68 Billion |
| Operating Expenses | 5.59 Billion | 5.23 Billion | 5.54 Billion | 21.28 Billion | 5.35 Billion | 5.26 Billion |
| Selling, General and Administrative Expenses | 5.58 Billion | 5.23 Billion | 5.53 Billion | - | 5.35 Billion | 5.26 Billion |
| Research and Development Expenses | 12 Million | 1 Million | 14 Million | - | - | - |
| Other Expenses | 95 Million | 199 Million | 137 Million | -5 Million | 164 Million | 161 Million |
| Cost and Expenses | 37.72 Billion | 39.41 Billion | 42.64 Billion | 167.27 Billion | 42.65 Billion | 39.95 Billion |
| Operating Income | 756 Million | 951 Million | 1.02 Billion | 5.7 Billion | 1.49 Billion | 1.41 Billion |
| Interest Expense | 4 Million | 9 Million | 3 Million | 29 Million | 10 Million | 10 Million |
| Income Tax Expense | 995 Million | 514 Million | 417 Million | 2.16 Billion | 484 Million | 640 Million |
| Earnings before Tax | 3.19 Billion | 1.23 Billion | 1.26 Billion | 6.89 Billion | 1.76 Billion | 2 Billion |
| Net Income | 2.16 Billion | 698 Million | 839 Million | 4.69 Billion | 1.26 Billion | 1.36 Billion |
| Earnings Per Share Basic | 89.06 | 28.62 | 34.57 | - | 50.64 | 53.69 |
| Earnings Per Share Diluted | 89.06 | 28.62 | 34.57 | - | 50.64 | 53.69 |
| Weighted Average Shares Outstanding | 24.29 Million | 24.38 Million | 24.26 Million | 24.95 Million | 24.9 Million | 25.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.29 Million | 24.38 Million | 24.26 Million | 24.95 Million | 24.9 Million | 25.34 Million |
| Gross Margin | 0.17 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 |
| EBIT Margin | 0.03 | 0.03 | 0.04 | - | 0.04 | 0.04 |
| Profit Margin | 0.06 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 |
| EBITDA | 1.24 Billion | 1.35 Billion | 1.58 Billion | - | 1.76 Billion | 1.77 Billion |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 |
PINE
ZPHR
A26
300503
3290
SKL