GBp 34.6
(-3.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 373.79 Million | 321.6 Million | 376.37 Million | 368.91 Million | 274.1 Million | 217.67 Million |
Cost of Revenue | 242.42 Million | 219.18 Million | 254.96 Million | 244.34 Million | 180.43 Million | 169.56 Million |
Gross Profit | 131.36 Million | 102.41 Million | 121.4 Million | 124.57 Million | 93.67 Million | 48.11 Million |
Operating Expenses | 15.77 Million | 963 Thousand | 9.82 Million | 12.81 Million | 28.68 Million | 7.56 Million |
Selling, General and Administrative Expenses | 1.53 Million | 1.3 Million | 1.49 Million | 1.02 Million | 475.8 Thousand | 384.2 Thousand |
Research and Development Expenses | 64 Thousand | 87 Thousand | 208 Thousand | 426.1 Thousand | 391.3 Thousand | 260.5 Thousand |
Other Expenses | 1.44 Million | -7.34 Million | 8.12 Million | 11.36 Million | 27.81 Million | 6.91 Million |
Cost and Expenses | 258.2 Million | 220.15 Million | 264.79 Million | 257.16 Million | 209.11 Million | 177.12 Million |
Operating Income | 119.01 Million | 95.18 Million | 112.66 Million | 112.5 Million | 65.44 Million | 25.07 Million |
Interest Expense | 11.7 Million | 8.63 Million | 6.28 Million | 7.67 Million | 13.33 Million | 13.04 Million |
Income Tax Expense | 30.58 Million | 24.81 Million | 31.92 Million | 30.14 Million | 7.9 Million | 8.17 Million |
Earnings before Tax | 109.4 Million | 85.55 Million | 106.87 Million | 104.83 Million | 52.19 Million | 46.21 Million |
Net Income | 79.37 Million | 61.13 Million | 75.13 Million | 74.69 Million | 44.29 Million | 38.04 Million |
Earnings Per Share Basic | 0.04 | 0.03 | 0.04 | 0.04 | 0.02 | 0.02 |
Earnings Per Share Diluted | 0.04 | 0.03 | 0.04 | 0.04 | 0.02 | 0.02 |
Weighted Average Shares Outstanding | 1.91 Billion | 1.91 Billion | 1.91 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.91 Billion | 1.91 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion |
Gross Margin | 0.35 | 0.32 | 0.32 | 0.34 | 0.34 | 0.22 |
EBIT Margin | 0.38 | 0.36 | 0.37 | 0.39 | 0.32 | 0.19 |
Profit Margin | 0.21 | 0.19 | 0.20 | 0.20 | 0.16 | 0.17 |
EBITDA | 143.01 Million | 115.16 Million | 105.22 Million | 144.89 Million | 69.35 Million | 58.4 Million |
Earnings Before Tax Margin | 0.32 | 0.30 | 0.30 | 0.30 | 0.24 | 0.12 |
Breakdown | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 373.79 Million | 154.78 Million | 79.48 Million | 133.89 Million | 321.6 Million | 66.92 Million |
Cost of Revenue | 242.42 Million | 97.21 Million | 50.12 Million | 88.82 Million | 219.18 Million | 48.79 Million |
Gross Profit | 131.36 Million | 57.57 Million | 29.36 Million | 45.07 Million | 102.41 Million | 18.12 Million |
Operating Expenses | 15.77 Million | 991.21 Thousand | 3.28 Million | 401.4 Thousand | 963 Thousand | 2.27 Million |
Selling, General and Administrative Expenses | - | 991.21 Thousand | - | 401.4 Thousand | - | 1.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.44 Million | - | - | - | -7.34 Million | - |
Cost and Expenses | 258.2 Million | 98.2 Million | 53.41 Million | 89.22 Million | 220.15 Million | 51.07 Million |
Operating Income | 119.01 Million | 56.58 Million | 29.05 Million | 44.67 Million | 95.18 Million | 23.1 Million |
Interest Expense | 11.7 Million | - | - | 1.47 Million | 8.63 Million | 1.51 Million |
Income Tax Expense | 30.58 Million | 13.74 Million | 7.05 Million | 11.96 Million | 24.81 Million | 5.97 Million |
Earnings before Tax | 109.4 Million | 47.54 Million | 24.41 Million | 37.75 Million | 85.55 Million | 18.86 Million |
Net Income | 79.37 Million | 33.98 Million | 17.45 Million | 26 Million | 61.13 Million | 12.99 Million |
Earnings Per Share Basic | - | 0.02 | 0.01 | 0.01 | - | 0.01 |
Earnings Per Share Diluted | - | 0.02 | 0.01 | 0.01 | - | 0.01 |
Weighted Average Shares Outstanding | - | 1.91 Billion | 1.91 Billion | 1.91 Billion | 1.91 Billion | 1.92 Billion |
Weighted Average Shares Outstanding (Diluted) | - | 1.91 Billion | 1.91 Billion | 1.91 Billion | 1.91 Billion | 1.91 Billion |
Gross Margin | 0.35 | 0.37 | 0.37 | 0.34 | 0.32 | 0.27 |
EBIT Margin | - | 0.43 | 0.42 | 0.39 | - | 0.40 |
Profit Margin | 0.21 | 0.22 | 0.22 | 0.19 | 0.19 | 0.19 |
EBITDA | - | 65.97 Million | 33.46 Million | 52.8 Million | - | 26.65 Million |
Earnings Before Tax Margin | 0.32 | 0.37 | 0.37 | 0.33 | 0.30 | 0.35 |
LRAXF
0XXV
IRIS
CHEMBOND
DBCORP
TREJHARA