INR 274.15
(-2.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 228.46 Million | 687.49 Million | 583.72 Million | 542.48 Million | 584.89 Million | 772.29 Million |
Cost of Revenue | 185.63 Million | 462.34 Million | 367.61 Million | 327.4 Million | 400.19 Million | 544.86 Million |
Gross Profit | 42.83 Million | 225.15 Million | 216.11 Million | 215.08 Million | 184.69 Million | 227.42 Million |
Operating Expenses | 2.11 Million | 94.33 Million | 80.33 Million | 75.85 Million | 93.43 Million | 67.15 Million |
Selling, General and Administrative Expenses | 2.11 Million | 19.27 Million | 19.05 Million | 12.49 Million | 19.17 Million | 12.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 127 Thousand | 2.16 Million | 2.52 Million | 123 Thousand | 5.34 Million |
Cost and Expenses | 148.1 Million | 556.67 Million | 447.94 Million | 403.26 Million | 493.63 Million | 612.02 Million |
Operating Income | 80.36 Million | 131.81 Million | 132.98 Million | 136.57 Million | 91.75 Million | 221.94 Million |
Interest Expense | 10.29 Million | 21.47 Million | 15.35 Million | 18.92 Million | 48.27 Million | 58.9 Million |
Income Tax Expense | 9.38 Million | -18.23 Million | 27.26 Million | 16.09 Million | 12.79 Million | 31.75 Million |
Earnings before Tax | 149.74 Million | -3 Billion | 136.89 Million | 127.09 Million | 82.18 Million | 154.67 Million |
Net Income | 197.18 Million | -2.99 Billion | 109.63 Million | 110.99 Million | 69.39 Million | 122.92 Million |
Earnings Per Share Basic | 15.57 | -253.15 | 9.28 | 9.39 | 5.87 | 10.40 |
Earnings Per Share Diluted | 15.51 | -253.15 | 9.28 | 9.39 | 5.87 | 10.40 |
Weighted Average Shares Outstanding | 12.66 Million | 11.81 Million | 11.81 Million | 11.81 Million | 11.81 Million | 11.81 Million |
Weighted Average Shares Outstanding (Diluted) | 12.71 Million | 11.81 Million | 11.81 Million | 11.81 Million | 11.81 Million | 11.81 Million |
Gross Margin | 0.19 | 0.33 | 0.37 | 0.40 | 0.32 | 0.29 |
EBIT Margin | 0.27 | 0.23 | 0.29 | 0.30 | 0.24 | 0.30 |
Profit Margin | 0.86 | -4.35 | 0.19 | 0.20 | 0.12 | 0.16 |
EBITDA | 60.64 Million | -2.22 Billion | 165.1 Million | 160.4 Million | 135.15 Million | 223.14 Million |
Earnings Before Tax Margin | 0.35 | 0.19 | 0.23 | 0.25 | 0.16 | 0.29 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 63.43 Million | 60.47 Million | 228.46 Million | 64.32 Million | 63.56 Million | 60.28 Million |
Cost of Revenue | 42.31 Million | 49.03 Million | 185.63 Million | 64.12 Million | 39.76 Million | 30.53 Million |
Gross Profit | 21.11 Million | 11.43 Million | 42.83 Million | 200 Thousand | 23.8 Million | 29.75 Million |
Operating Expenses | 18.4 Million | 8 Million | 22.86 Million | 10.36 Million | 6.01 Million | 14.65 Million |
Selling, General and Administrative Expenses | 8.83 Million | 8 Million | - | 10.36 Million | 6.01 Million | 4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.4 Million | 9.11 Million | 16.72 Million | -9.23 Million | 4.47 Million | 6.15 Million |
Cost and Expenses | 60.72 Million | 57.03 Million | 208.49 Million | 74.49 Million | 45.77 Million | 45.18 Million |
Operating Income | 2.7 Million | 3.43 Million | 19.97 Million | -10.16 Million | 17.79 Million | 15.09 Million |
Interest Expense | 469 Thousand | 818 Thousand | 10.29 Million | 239 Thousand | 477 Thousand | 3.59 Million |
Income Tax Expense | 3.13 Million | 2.59 Million | 9.38 Million | 7.2 Million | 4.13 Million | 489 Thousand |
Earnings before Tax | 14.15 Million | 11.73 Million | 149.74 Million | 118.01 Million | 19.84 Million | 5.27 Million |
Net Income | 11.01 Million | 9.14 Million | 197.18 Million | 103.47 Million | 15.7 Million | 33.85 Million |
Earnings Per Share Basic | 0.76 | 0.63 | - | 7.12 | 1.24 | 3.27 |
Earnings Per Share Diluted | 0.76 | 0.63 | - | 7.12 | 1.24 | 3.27 |
Weighted Average Shares Outstanding | 14.49 Million | 14.51 Million | 12.66 Million | 12.66 Million | 12.66 Million | 11.81 Million |
Weighted Average Shares Outstanding (Diluted) | 14.49 Million | 14.51 Million | 12.66 Million | 12.66 Million | 12.66 Million | 11.81 Million |
Gross Margin | 0.33 | 0.19 | 0.19 | 0.00 | 0.37 | 0.49 |
EBIT Margin | 0.38 | 0.21 | - | -0.01 | 0.43 | 0.53 |
Profit Margin | 0.17 | 0.15 | 0.86 | 1.61 | 0.25 | 0.56 |
EBITDA | 24.18 Million | 12.88 Million | - | -778 Thousand | 27.24 Million | 31.89 Million |
Earnings Before Tax Margin | 0.04 | 0.06 | 0.09 | -0.16 | 0.28 | 0.25 |
PAF
LRAXF
0XXV
WAA
CHEMBOND
DBCORP