GBp 5.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 272.93 Million | 253.77 Million | 256.05 Million | 255.5 Million | 296.33 Million | 344.82 Million |
Total Current Assets | 94.67 Million | 64.52 Million | 70.08 Million | 74.51 Million | 103.32 Million | 139.66 Million |
Cash And Short Term Investments | 21.6 Million | 8.11 Million | 25.95 Million | 22.17 Million | 4.18 Million | 2.15 Million |
Cash and Cash Equivalents | 11.71 Million | 3.31 Million | 7.69 Million | 8.92 Million | 3.43 Million | 2.11 Million |
Short Term Investments | 9.89 Million | 4.79 Million | 18.26 Million | 13.25 Million | 741.42 Thousand | 40.45 Thousand |
Net Receivables | 37.08 Million | 33.06 Million | 33.66 Million | 40.15 Million | 88.78 Million | 50.53 Million |
Inventory | 18.73 Million | 7.71 Million | 10.46 Million | 12.18 Million | 11.48 Million | 7.15 Million |
Other Current Assets | 54.32 Million | 8.84 Million | -1.00 | -1.00 | -1.12 Million | 130.35 Million |
Total Non-Current Assets | 178.26 Million | 189.25 Million | 185.97 Million | 180.98 Million | 193.01 Million | 205.16 Million |
Net PPE | 157.56 Million | 165.6 Million | 173.4 Million | 172.71 Million | 192.46 Million | 204.1 Million |
Good Will And Intangible Assets | 17.01 Thousand | 13.4 Thousand | 11.81 Thousand | 2394.00 | 9045.00 | 23.6 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 17.01 Thousand | 13.4 Thousand | 11.81 Thousand | 2394.00 | 9045.00 | 23.6 Thousand |
Long-Term Investments | 8.92 Million | 10.46 Million | -16.15 Million | -9.8 Million | 2.7 Million | 1.24 Million |
Tax Assets | 11.75 Million | 11.74 Million | 11.98 Million | 21.51 Million | 1.27 Million | 12.78 Million |
Other Non Current Assets | 2.00 | 1.43 Million | 16.71 Million | -3.44 Million | -3.44 Million | -12.99 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 102.45 Million | 82.14 Million | 85.99 Million | 93.93 Million | 137.83 Million | 190.44 Million |
Total Current Liabilities | 61.35 Million | 55.51 Million | 38.4 Million | 38.23 Million | 98.85 Million | 109.7 Million |
Account Payables | 51.74 Million | 29.25 Million | 24.4 Million | 32.36 Million | 45.3 Million | 45.3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9.02 Million | 25.49 Million | 13.39 Million | 4.51 Million | 23.74 Million | 28.86 Million |
Deferred Revenue | 487.21 Thousand | 263.54 Thousand | 37.47 Thousand | 128.77 Thousand | 33.04 Million | 35.44 Million |
Other Current Liabilities | 100.93 Thousand | 502.86 Thousand | 569.19 Thousand | 1.22 Million | -3.22 Million | 91.76 Thousand |
Total Non Current Liabilities | 41.1 Million | 26.63 Million | 47.58 Million | 55.7 Million | 38.97 Million | 80.73 Million |
Long-Term Debt | 19.61 Million | 7.09 Million | 29.88 Million | 42.1 Million | 33.08 Million | 51.49 Million |
Deferred Revenue Non Current | 814.47 Thousand | 306.4 Thousand | 630.35 Thousand | - | - | 14.08 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.9 Thousand | 37.72 Thousand | 36.22 Thousand | 607.7 Thousand | 169.37 Thousand | 12.77 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 170.47 Million | 171.63 Million | 170.06 Million | 161.56 Million | 158.5 Million | 154.38 Million |
Stock Holders Equity | 170.47 Million | 170.75 Million | 169.19 Million | 160.68 Million | 158 Million | 153.5 Million |
Common Stock | 58.9 Thousand | 58.9 Thousand | 58.9 Thousand | 58.9 Thousand | 58.9 Thousand | 57.02 Thousand |
Retained Earnings | 59.26 Million | 55.15 Million | 47.9 Million | 41.91 Million | 27.81 Million | 21.91 Million |
Accumulated other comprehensive income | -20.3 Million | -15.91 Million | -10.22 Million | -12.73 Million | -37.44 Million | -32.34 Million |
Common Stock Equity | 170.47 Million | 170.75 Million | 169.19 Million | 160.68 Million | 158 Million | 153.5 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 18.81 Million | 15.25 Million | 2.11 Million | 3.44 Million | 3.44 Million | 40.45 Thousand |
Total Debt | 28.63 Million | 32.59 Million | 43.28 Million | 46.61 Million | 56.82 Million | 80.36 Million |
Net Debt | 16.92 Million | 29.27 Million | 35.59 Million | 37.68 Million | 53.38 Million | 78.24 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 272.93 Million | 272.93 Million | 262.38 Million | 262.38 Million | 253.77 Million | 253.77 Million |
Total Current Assets | 94.67 Million | 94.67 Million | 80.36 Million | 80.36 Million | 64.52 Million | 64.52 Million |
Cash And Short Term Investments | 21.6 Million | 21.6 Million | 38.64 Million | 38.64 Million | 8.11 Million | 8.11 Million |
Cash and Cash Equivalents | 11.71 Million | 11.71 Million | 17.95 Million | 17.95 Million | 3.31 Million | 3.31 Million |
Short Term Investments | 9.89 Million | 9.89 Million | 20.68 Million | 20.68 Million | 4.79 Million | 4.79 Million |
Net Receivables | 37.08 Million | 37.08 Million | 37.02 Million | 26.71 Million | 33.06 Million | 33.06 Million |
Inventory | 18.73 Million | 18.73 Million | 4.7 Million | 4.7 Million | 7.71 Million | 7.71 Million |
Other Current Assets | 54.32 Million | 17.24 Million | 1.00 | 30.99 Million | 8.84 Million | 8.84 Million |
Total Non-Current Assets | 178.26 Million | 178.26 Million | 182.02 Million | 182.02 Million | 189.25 Million | 189.25 Million |
Net PPE | 157.56 Million | 157.56 Million | 162.96 Million | 162.96 Million | 165.6 Million | 165.6 Million |
Good Will And Intangible Assets | 17.01 Thousand | 17.01 Thousand | 13.77 Thousand | 13.77 Thousand | 13.4 Thousand | 13.4 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 17.01 Thousand | 17.01 Thousand | 13.77 Thousand | 13.77 Thousand | 13.4 Thousand | 13.4 Thousand |
Long-Term Investments | 8.92 Million | 18.81 Million | -2.45 Million | 18.23 Million | 10.46 Million | 10.46 Million |
Tax Assets | 11.75 Million | - | - | - | 11.74 Million | 11.74 Million |
Other Non Current Assets | 2.00 | 1.86 Million | 21.49 Million | 804.24 Thousand | 1.43 Million | 1.43 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 102.45 Million | 102.45 Million | 89.3 Million | 89.3 Million | 82.14 Million | 82.14 Million |
Total Current Liabilities | 61.35 Million | 61.35 Million | 50.26 Million | 50.26 Million | 55.51 Million | 55.51 Million |
Account Payables | 51.74 Million | 51.74 Million | 42.9 Million | 42.9 Million | 29.25 Million | 29.25 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9.02 Million | 9.02 Million | 7.05 Million | 7.05 Million | 25.49 Million | 25.49 Million |
Deferred Revenue | 487.21 Thousand | - | - | - | 263.54 Thousand | 263.54 Thousand |
Other Current Liabilities | 100.93 Thousand | 588.14 Thousand | 295.51 Thousand | 295.51 Thousand | 502.86 Thousand | 502.86 Thousand |
Total Non Current Liabilities | 41.1 Million | 41.1 Million | 39.04 Million | 39.04 Million | 26.63 Million | 26.63 Million |
Long-Term Debt | 19.61 Million | 19.61 Million | 18.01 Million | 18.01 Million | 7.09 Million | 7.09 Million |
Deferred Revenue Non Current | 814.47 Thousand | - | 685.88 Thousand | - | 306.4 Thousand | 306.4 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.9 Thousand | 21.48 Million | 33.08 Thousand | 21.03 Million | 37.72 Thousand | 37.72 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 170.47 Million | 170.47 Million | 173.08 Million | 173.08 Million | 171.63 Million | 171.63 Million |
Stock Holders Equity | 170.47 Million | 170.47 Million | 172.2 Million | 172.2 Million | 170.75 Million | 170.75 Million |
Common Stock | 58.9 Thousand | 58.9 Thousand | 58.9 Thousand | 58.9 Thousand | 58.9 Thousand | 58.9 Thousand |
Retained Earnings | 59.26 Million | 59.26 Million | 57.52 Million | 57.52 Million | 55.15 Million | 55.15 Million |
Accumulated other comprehensive income | -20.3 Million | -20.3 Million | -16.83 Million | -16.83 Million | -15.91 Million | -15.91 Million |
Common Stock Equity | 170.47 Million | 170.47 Million | 172.2 Million | 172.2 Million | 170.75 Million | 170.75 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 18.81 Million | 28.71 Million | 18.22 Million | 38.91 Million | 15.25 Million | 15.25 Million |
Total Debt | 28.63 Million | 28.63 Million | 25.07 Million | 25.07 Million | 32.59 Million | 32.59 Million |
Net Debt | 16.92 Million | 16.92 Million | 7.11 Million | 7.11 Million | 29.27 Million | 29.27 Million |
PTSI
YGT
PLXTRDM00011
MARUY
APM
THR