AUD 1.45
(0.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.86 Billion | 3.18 Billion | 2.67 Billion | 2.46 Billion | 922.79 Million | 876.5 Million |
Total Current Assets | 700.85 Million | 684.13 Million | 532.54 Million | 412.9 Million | 190.37 Million | 207.85 Million |
Cash And Short Term Investments | 115.87 Million | 106.84 Million | 171.39 Million | 183.2 Million | 29.91 Million | 44.54 Million |
Cash and Cash Equivalents | 115.87 Million | 106.84 Million | 171.39 Million | 183.2 Million | 29.91 Million | 44.54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 521.57 Million | 533.65 Million | 114.91 Million | 108.3 Million | 118.84 Million | 125.57 Million |
Inventory | 415 Thousand | 1.00 | 55.93 Million | 20.7 Million | 157 Thousand | 1.06 Million |
Other Current Assets | 62.99 Million | 43.63 Million | 190.29 Million | 100.7 Million | 41.45 Million | 36.67 Million |
Total Non-Current Assets | 2.16 Billion | 2.5 Billion | 2.14 Billion | 2.04 Billion | 732.42 Million | 668.65 Million |
Net PPE | 157.16 Million | 184.74 Million | 136.12 Million | 109.4 Million | 86.84 Million | 94.86 Million |
Good Will And Intangible Assets | 1.88 Billion | 3.99 Billion | 1.96 Billion | 1.89 Billion | 631.51 Million | 555.91 Million |
Good Will | 1.52 Billion | 1.79 Billion | 1.6 Billion | 1.51 Billion | 489.37 Million | 426.88 Million |
Intangible Assets | 359.87 Million | 2.19 Billion | 368.2 Million | 376.6 Million | 142.14 Million | 129.03 Million |
Long-Term Investments | - | -1.79 Billion | - | - | - | - |
Tax Assets | 91.06 Million | 79.17 Million | 20.45 Million | 29.1 Million | - | - |
Other Non Current Assets | 24.14 Million | 39.75 Million | 20.99 Million | 18.6 Million | 14.05 Million | 17.87 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.64 Billion | 1.69 Billion | 1.19 Billion | 1.09 Billion | 342.04 Million | 816.16 Million |
Total Current Liabilities | 471.77 Million | 416.74 Million | 363.97 Million | 299.4 Million | 212.07 Million | 224.93 Million |
Account Payables | 74.16 Million | 67.31 Million | 70.88 Million | 62.3 Million | 64.43 Million | 87.91 Million |
Tax Payables | 5.79 Million | 5.2 Million | 20.79 Million | 29.47 Million | - | - |
Short Term Debt | 61.6 Million | 64.73 Million | 45.72 Million | 38.5 Million | - | - |
Deferred Revenue | 107.28 Million | 78.12 Million | 87.49 Million | 79.2 Million | - | - |
Other Current Liabilities | 228.72 Million | 206.57 Million | 159.87 Million | 119.4 Million | 147.64 Million | 137.01 Million |
Total Non Current Liabilities | 1.16 Billion | 1.27 Billion | 834.79 Million | 791.5 Million | 129.97 Million | 591.23 Million |
Long-Term Debt | 909.15 Million | 866.13 Million | 644.84 Million | 628.4 Million | 29.07 Million | 518.42 Million |
Deferred Revenue Non Current | 17.14 Million | 60.53 Million | 52.07 Million | 20.3 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 121.03 Million | 209.24 Million | 71.94 Million | 39.6 Million | 100.89 Million | 72.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.22 Billion | 1.49 Billion | 1.47 Billion | 1.37 Billion | 580.75 Million | 60.34 Million |
Stock Holders Equity | 1.21 Billion | 1.49 Billion | 1.47 Billion | 1.37 Billion | 580.75 Million | 64.19 Million |
Common Stock | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.45 Billion | 688.53 Million | 94.97 Million |
Retained Earnings | -212.2 Million | 54.71 Million | 38.7 Million | -90.3 Million | -105.2 Million | -31.02 Million |
Accumulated other comprehensive income | -22.61 Million | -13.94 Million | -12.09 Million | 7.2 Million | -2.58 Million | 247.99 Thousand |
Common Stock Equity | 1.21 Billion | 1.49 Billion | 1.47 Billion | 1.37 Billion | 580.75 Million | 64.19 Million |
Capital Lease Obligation | 87.25 Million | 96.83 Million | 87.91 Million | 82.9 Million | 56.83 Million | 73.97 Million |
Total Investments | - | -1.79 Billion | - | - | - | - |
Total Debt | 1.05 Billion | 1.02 Billion | 690.56 Million | 666.9 Million | 29.07 Million | 518.42 Million |
Net Debt | 942.14 Million | 920.86 Million | 519.17 Million | 483.7 Million | -843 Thousand | 473.88 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.86 Billion | 2.86 Billion | 2.79 Billion | 3.04 Billion | 3.04 Billion | 2.67 Billion |
Total Current Assets | 700.85 Million | 700.85 Million | 700.85 Million | 649.34 Million | 649.34 Million | 532.54 Million |
Cash And Short Term Investments | 115.87 Million | 115.87 Million | 115.87 Million | 106.7 Million | 106.7 Million | 171.39 Million |
Cash and Cash Equivalents | 115.87 Million | 115.87 Million | 115.87 Million | 106.7 Million | 106.7 Million | 171.39 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 521.57 Million | 521.57 Million | 507.58 Million | 480.93 Million | 473.06 Million | 114.91 Million |
Inventory | 415 Thousand | 415 Thousand | 415 Thousand | 51 Thousand | 51 Thousand | 55.93 Million |
Other Current Assets | 62.99 Million | 62.99 Million | 50.66 Million | 61.65 Million | 69.52 Million | 190.29 Million |
Total Non-Current Assets | 2.16 Billion | 2.16 Billion | 2.09 Billion | 2.39 Billion | 2.39 Billion | 2.14 Billion |
Net PPE | 157.16 Million | 157.16 Million | 157.16 Million | 162.67 Million | 162.67 Million | 136.12 Million |
Good Will And Intangible Assets | 1.88 Billion | 1.88 Billion | 1.88 Billion | 2.16 Billion | 2.16 Billion | 1.96 Billion |
Good Will | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.78 Billion | 1.78 Billion | 1.6 Billion |
Intangible Assets | 359.87 Million | 359.87 Million | 359.87 Million | 380.62 Million | 380.62 Million | 368.2 Million |
Long-Term Investments | - | - | - | 380.62 Million | - | - |
Tax Assets | 91.06 Million | 91.06 Million | - | 37.69 Million | - | 20.45 Million |
Other Non Current Assets | 24.14 Million | 24.14 Million | 43.72 Million | -351.19 Million | 67.12 Million | 20.99 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.64 Billion | 1.64 Billion | 1.57 Billion | 1.59 Billion | 1.59 Billion | 1.19 Billion |
Total Current Liabilities | 471.77 Million | 471.77 Million | 471.77 Million | 441.08 Million | 441.08 Million | 363.97 Million |
Account Payables | 74.16 Million | 74.16 Million | 74.16 Million | 64.58 Million | 64.58 Million | 70.88 Million |
Tax Payables | 5.79 Million | 5.79 Million | - | - | - | 5.2 Million |
Short Term Debt | 61.6 Million | 61.6 Million | 971 Thousand | 71.51 Million | 9.43 Million | 45.72 Million |
Deferred Revenue | 107.28 Million | 107.28 Million | 243.37 Million | 84.17 Million | - | 87.49 Million |
Other Current Liabilities | 228.72 Million | 228.72 Million | 396.64 Million | 220.82 Million | 367.07 Million | 159.87 Million |
Total Non Current Liabilities | 1.16 Billion | 1.16 Billion | 1.09 Billion | 1.15 Billion | 1.15 Billion | 834.79 Million |
Long-Term Debt | 909.15 Million | 909.15 Million | 909.15 Million | 897.55 Million | 978.31 Million | 644.84 Million |
Deferred Revenue Non Current | 17.14 Million | 17.14 Million | - | 41.37 Million | - | 52.07 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 121.03 Million | 121.03 Million | 189.11 Million | 124.84 Million | 173.59 Million | 71.94 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.45 Billion | 1.45 Billion | 1.47 Billion |
Stock Holders Equity | 1.21 Billion | 1.21 Billion | 1.21 Billion | 1.44 Billion | 1.44 Billion | 1.47 Billion |
Common Stock | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion |
Retained Earnings | -212.2 Million | -212.2 Million | -212.2 Million | 25.15 Million | 25.15 Million | 38.7 Million |
Accumulated other comprehensive income | -22.61 Million | -22.61 Million | -22.61 Million | -25.56 Million | -25.56 Million | -12.09 Million |
Common Stock Equity | 1.21 Billion | 1.21 Billion | 1.21 Billion | 1.44 Billion | 1.44 Billion | 1.47 Billion |
Capital Lease Obligation | 87.25 Million | 87.25 Million | 147.88 Million | 80.76 Million | 142.84 Million | 87.91 Million |
Total Investments | - | - | - | 380.62 Million | - | - |
Total Debt | 1.05 Billion | 1.05 Billion | 910.12 Million | 1.04 Billion | 987.74 Million | 690.56 Million |
Net Debt | 942.14 Million | 942.14 Million | 794.25 Million | 943.12 Million | 881.04 Million | 519.17 Million |
THR
OPG
PTSI
PGC
5457
MARUY