GBp 65.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 80.68 Million | 79.77 Million | 69.89 Million | 59.73 Million | 65.4 Million | 66.04 Million |
Total Current Assets | 61.63 Million | 57.96 Million | 51.97 Million | 41.64 Million | 46.07 Million | 48.37 Million |
Cash And Short Term Investments | 22.28 Million | 11.22 Million | 13.54 Million | 13.75 Million | 12.79 Million | 8.7 Million |
Cash and Cash Equivalents | 22.28 Million | 11.22 Million | 13.54 Million | 13.75 Million | 12.79 Million | 8.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.26 Million | 19.99 Million | 16.95 Million | 12.08 Million | 18.04 Million | 24.4 Million |
Inventory | 19.09 Million | 26.74 Million | 21.47 Million | 15.8 Million | 15.23 Million | 15.26 Million |
Other Current Assets | 25.82 Million | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Non-Current Assets | 19.04 Million | 21.81 Million | 17.92 Million | 18.09 Million | 19.33 Million | 17.67 Million |
Net PPE | 5.51 Million | 6.12 Million | 5.75 Million | 5.32 Million | 5.14 Million | 4.79 Million |
Good Will And Intangible Assets | 14.24 Million | 15.53 Million | 16.02 Million | 16.18 Million | 5.79 Million | 5.44 Million |
Good Will | 6.02 Million | 6.38 Million | 5.67 Million | 5.62 Million | 5.79 Million | 5.44 Million |
Intangible Assets | 6.56 Million | 7.85 Million | 8.34 Million | 8.5 Million | - | - |
Long-Term Investments | 42.35 Thousand | 591.9 Thousand | 248.07 Thousand | - | - | 495.44 Thousand |
Tax Assets | 2.31 Million | 2.19 Million | 85.64 Thousand | 926.88 Thousand | 256.65 Thousand | 185.3 Thousand |
Other Non Current Assets | -3.07 Million | -2.62 Million | -4.19 Million | -4.34 Million | 8.12 Million | 6.75 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 16.08 Million | 19.74 Million | 22.58 Million | 13.39 Million | 16.12 Million | 19.38 Million |
Total Current Liabilities | 14.64 Million | 17.97 Million | 20.65 Million | 10.98 Million | 13.77 Million | 17.54 Million |
Account Payables | 9.66 Million | 12.49 Million | 15.75 Million | 7.14 Million | 9.57 Million | 13.14 Million |
Tax Payables | 978.19 Thousand | 440.6 Thousand | 1.29 Million | 747.64 Thousand | - | 595.94 Thousand |
Short Term Debt | 517.72 Thousand | 542.02 Thousand | 522.72 Thousand | 790.81 Thousand | 368.37 Thousand | 416.14 Thousand |
Deferred Revenue | 978.19 Thousand | 440.6 Thousand | 1.29 Million | 747.65 Thousand | 1.00 | 595.95 Thousand |
Other Current Liabilities | 3.48 Million | 4.49 Million | 3.08 Million | 2.3 Million | 3.83 Million | 3.38 Million |
Total Non Current Liabilities | 1.44 Million | 1.77 Million | 1.93 Million | 2.4 Million | 2.35 Million | 1.83 Million |
Long-Term Debt | 299.65 Thousand | 393.21 Thousand | 458.48 Thousand | 520.86 Thousand | 557.08 Thousand | 646.19 Thousand |
Deferred Revenue Non Current | - | 1.05 Million | 1 Million | 659.13 Thousand | 425.74 Thousand | 2.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.14 Million | 290.96 Thousand | 247.33 Thousand | 258.97 Thousand | 258.91 Thousand | 240.26 Thousand |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 64.59 Million | 60.03 Million | 47.3 Million | 46.34 Million | 49.28 Million | 46.66 Million |
Stock Holders Equity | 64.59 Million | 60.03 Million | 47.3 Million | 46.34 Million | 49.28 Million | 46.66 Million |
Common Stock | 83.15 Thousand | 88.12 Thousand | 78.26 Thousand | 77.54 Thousand | 80.01 Thousand | 83.22 Thousand |
Retained Earnings | 58.36 Million | 54.89 Million | 42.03 Million | 39.56 Million | 43.06 Million | 40.42 Million |
Accumulated other comprehensive income | 858.95 Thousand | -530.38 Thousand | 238.47 Thousand | 1.79 Million | 1.08 Million | 1.05 Million |
Common Stock Equity | 64.59 Million | 60.03 Million | 47.3 Million | 46.34 Million | 49.28 Million | 46.66 Million |
Capital Lease Obligation | 868.37 Thousand | 1.05 Million | 1 Million | 659.13 Thousand | 425.74 Thousand | - |
Total Investments | 42.35 Thousand | 591.9 Thousand | 248.07 Thousand | - | - | 495.44 Thousand |
Total Debt | 1.68 Million | 1.99 Million | 1.98 Million | 1.97 Million | 1.35 Million | 1.06 Million |
Net Debt | -20.59 Million | -9.23 Million | -11.56 Million | -11.78 Million | -11.44 Million | -7.63 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 80.68 Million | 80.68 Million | 76.11 Million | 79.77 Million | 78.16 Million | 69.89 Million |
Total Current Assets | 61.63 Million | 61.63 Million | 56.5 Million | 57.96 Million | 58.04 Million | 51.97 Million |
Cash And Short Term Investments | 22.28 Million | 22.28 Million | 14.93 Million | 11.22 Million | 10.38 Million | 13.54 Million |
Cash and Cash Equivalents | 22.28 Million | 22.28 Million | 14.93 Million | 11.22 Million | 10.38 Million | 13.54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.26 Million | 20.26 Million | 16.72 Million | 19.99 Million | 19.39 Million | 16.95 Million |
Inventory | 19.09 Million | 19.09 Million | 24.84 Million | 26.74 Million | 28.26 Million | 21.47 Million |
Other Current Assets | - | 25.82 Million | 2.00 | 1.00 | 1.00 | 1.00 |
Total Non-Current Assets | 19.04 Million | 19.04 Million | 19.6 Million | 21.81 Million | 20.12 Million | 17.92 Million |
Net PPE | 5.51 Million | 5.51 Million | 5.61 Million | 6.12 Million | 5.88 Million | 5.75 Million |
Good Will And Intangible Assets | 14.24 Million | 14.24 Million | 14.68 Million | 15.53 Million | - | 5.67 Million |
Good Will | 6.02 Million | 6.02 Million | - | 6.38 Million | - | 5.67 Million |
Intangible Assets | 6.56 Million | 6.56 Million | - | 7.85 Million | - | - |
Long-Term Investments | 42.35 Thousand | 42.35 Thousand | 298.1 Thousand | 591.9 Thousand | 923.05 Thousand | 248.07 Thousand |
Tax Assets | 2.31 Million | 2.31 Million | 2.14 Million | 2.19 Million | 158.09 Thousand | 85.64 Thousand |
Other Non Current Assets | -3.07 Million | -3.07 Million | -3.13 Million | -2.62 Million | 13.15 Million | 6.16 Million |
Other Assets | - | - | - | 1.00 | - | 1.00 |
Total Liabilities | 16.08 Million | 16.08 Million | 15.61 Million | 19.74 Million | 24.94 Million | 22.58 Million |
Total Current Liabilities | 14.64 Million | 14.64 Million | 14.03 Million | 17.97 Million | 23.14 Million | 20.65 Million |
Account Payables | 9.66 Million | 13.14 Million | 12.82 Million | 16.98 Million | 21.59 Million | 18.83 Million |
Tax Payables | 978.19 Thousand | 978.19 Thousand | 727.57 Thousand | 440.6 Thousand | 1.12 Million | 1.29 Million |
Short Term Debt | 517.72 Thousand | 517.72 Thousand | 476.65 Thousand | 542.02 Thousand | 421.59 Thousand | 522.72 Thousand |
Deferred Revenue | 978.19 Thousand | - | - | - | - | - |
Other Current Liabilities | 3.48 Million | 978.19 Thousand | 727.57 Thousand | 440.6 Thousand | 1.12 Million | 1.29 Million |
Total Non Current Liabilities | 1.44 Million | 1.44 Million | 1.58 Million | 1.77 Million | 1.8 Million | 1.93 Million |
Long-Term Debt | 299.65 Thousand | 299.65 Thousand | 332.71 Thousand | 393.21 Thousand | 439.7 Thousand | 458.48 Thousand |
Deferred Revenue Non Current | - | - | 931.29 Thousand | 1.05 Million | 893.4 Thousand | 1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.14 Million | 1.14 Million | 287.88 Thousand | 290.96 Thousand | 268.43 Thousand | 247.33 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | 1.00 |
Total Equity | 64.59 Million | 64.59 Million | 60.49 Million | 60.03 Million | 53.22 Million | 47.3 Million |
Stock Holders Equity | 64.59 Million | 64.59 Million | 60.49 Million | 60.03 Million | 53.22 Million | 47.3 Million |
Common Stock | 83.15 Thousand | 83.15 Thousand | 83.37 Thousand | 88.12 Thousand | 87.28 Thousand | 78.26 Thousand |
Retained Earnings | 58.36 Million | 58.36 Million | 55.35 Million | 54.89 Million | 48.71 Million | 42.03 Million |
Accumulated other comprehensive income | 858.95 Thousand | 858.95 Thousand | -250.12 Thousand | -530.38 Thousand | -1.09 Million | 238.47 Thousand |
Common Stock Equity | 64.59 Million | 64.59 Million | 60.49 Million | 60.03 Million | 53.22 Million | 47.3 Million |
Capital Lease Obligation | 868.37 Thousand | 868.37 Thousand | 931.29 Thousand | 1.05 Million | 893.4 Thousand | 1 Million |
Total Investments | 42.35 Thousand | 42.35 Thousand | 298.1 Thousand | 591.9 Thousand | 923.05 Thousand | 248.07 Thousand |
Total Debt | 1.68 Million | 1.68 Million | 1.74 Million | 1.99 Million | 1.75 Million | 1.98 Million |
Net Debt | -20.59 Million | -20.59 Million | -13.19 Million | -9.23 Million | -8.62 Million | -11.56 Million |
0R6V
0I6U
002534
002357
603992
PARLEIND