CHF 10.18
(-5.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 357.53 Million | 377.4 Million | 326.8 Million | 353.78 Million | 390.54 Million | 367.07 Million |
Total Current Assets | 292.97 Million | 323.45 Million | 278.76 Million | 308.71 Million | 348.75 Million | 340.01 Million |
Cash And Short Term Investments | 80.17 Million | 119.35 Million | 57.66 Million | 63.42 Million | 64.99 Million | 92.38 Million |
Cash and Cash Equivalents | 80.17 Million | 119.35 Million | 57.66 Million | 63.42 Million | 64.99 Million | 92.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 161.33 Million | 146.16 Million | 167.52 Million | 172.53 Million | 203.67 Million | 164.88 Million |
Inventory | 51.46 Million | 57.94 Million | 53.57 Million | 72.45 Million | 80.08 Million | 82.74 Million |
Other Current Assets | 10.17 Million | 146.16 Million | 12.62 Million | 308 Thousand | 16.72 Million | 164.88 Million |
Total Non-Current Assets | 64.56 Million | 53.95 Million | 48.04 Million | 45.07 Million | 41.79 Million | 27.05 Million |
Net PPE | 16.74 Million | 21.32 Million | 18.99 Million | 18.13 Million | 18.61 Million | 10.96 Million |
Good Will And Intangible Assets | 43.6 Million | 27.88 Million | 23.23 Million | 21.79 Million | 18.64 Million | 14.33 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 43.6 Million | 27.88 Million | 23.23 Million | 21.79 Million | 18.64 Million | 14.33 Million |
Long-Term Investments | 2.62 Million | 2.77 Million | 2.92 Million | 138 Thousand | 296 Thousand | - |
Tax Assets | 1.38 Million | 1.5 Million | 2.3 Million | 4.19 Million | 3.73 Million | 1.34 Million |
Other Non Current Assets | 217 Thousand | 458 Thousand | 587 Thousand | 809 Thousand | 491 Thousand | 411 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 334.15 Million | 334.09 Million | 282.45 Million | 330.6 Million | 375.49 Million | 332.68 Million |
Total Current Liabilities | 196.68 Million | 199.36 Million | 193.67 Million | 194.44 Million | 240.19 Million | 189.78 Million |
Account Payables | 83.43 Million | 107.57 Million | 74.04 Million | 73.2 Million | 116.45 Million | 133.12 Million |
Tax Payables | 19.85 Million | 26.78 Million | 26.24 Million | 24.98 Million | 16.09 Million | 9.57 Million |
Short Term Debt | 43 Million | 20.34 Million | 46.57 Million | 47.99 Million | 67.55 Million | 28.43 Million |
Deferred Revenue | 63.24 Million | - | 69.81 Million | 68.08 Million | 16.09 Million | 26.21 Million |
Other Current Liabilities | 7 Million | 71.45 Million | 3.23 Million | 5.16 Million | 40.08 Million | 2.01 Million |
Total Non Current Liabilities | 137.47 Million | 134.72 Million | 88.78 Million | 136.15 Million | 135.29 Million | 142.9 Million |
Long-Term Debt | 128.46 Million | 128.96 Million | 86.97 Million | 135 Million | 128.3 Million | 140.11 Million |
Deferred Revenue Non Current | -9.01 Million | 128.96 Million | 86.97 Million | 135 Million | - | 140.11 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.01 Million | -128.96 Million | -86.97 Million | -135 Million | 3.94 Million | -140.11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23.38 Million | 43.31 Million | 44.34 Million | 23.18 Million | 15.05 Million | 34.38 Million |
Stock Holders Equity | 23.38 Million | 43.31 Million | 44.34 Million | 23.18 Million | 15.05 Million | 34.38 Million |
Common Stock | 432 Thousand | 440 Thousand | 448 Thousand | 448 Thousand | 448 Thousand | 408 Thousand |
Retained Earnings | 269.34 Million | 250.47 Million | 220.41 Million | 181.85 Million | 136.27 Million | 26.15 Million |
Accumulated other comprehensive income | 24.62 Million | 50.82 Million | 75.87 Million | 89.78 Million | 127.64 Million | -83.96 Million |
Common Stock Equity | 23.38 Million | 43.31 Million | 44.34 Million | 23.18 Million | 15.05 Million | 34.38 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.62 Million | 2.77 Million | 2.92 Million | 138 Thousand | 296 Thousand | - |
Total Debt | 171.46 Million | 149.3 Million | 133.55 Million | 182.99 Million | 195.86 Million | 168.55 Million |
Net Debt | 91.28 Million | 29.94 Million | 75.89 Million | 119.57 Million | 130.87 Million | 76.16 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 387.87 Million | 357.53 Million | 357.53 Million | 386.29 Million | 377.4 Million | 377.4 Million |
Total Current Assets | 322.55 Million | 292.97 Million | 292.97 Million | 321.68 Million | 323.45 Million | 323.45 Million |
Cash And Short Term Investments | 99.82 Million | 80.17 Million | 80.17 Million | 94.87 Million | 119.35 Million | 119.35 Million |
Cash and Cash Equivalents | 99.82 Million | 80.17 Million | 80.17 Million | 94.87 Million | 119.35 Million | 119.35 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 126.14 Million | 161.33 Million | 161.33 Million | 158.58 Million | 146.16 Million | 146.16 Million |
Inventory | 60.91 Million | 51.46 Million | 51.46 Million | 68.22 Million | 57.94 Million | 57.94 Million |
Other Current Assets | 35.67 Million | 10.17 Million | 10.17 Million | 38.7 Million | 146.16 Million | 146.16 Million |
Total Non-Current Assets | 65.31 Million | 64.56 Million | 64.56 Million | 64.61 Million | 53.95 Million | 53.95 Million |
Net PPE | 15.98 Million | 16.74 Million | 16.74 Million | 17.8 Million | 21.32 Million | 21.32 Million |
Good Will And Intangible Assets | 45.61 Million | 43.6 Million | 43.6 Million | 42.21 Million | 27.88 Million | 27.88 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 45.61 Million | 43.6 Million | 43.6 Million | 42.21 Million | 27.88 Million | 27.88 Million |
Long-Term Investments | -45.61 Million | 2.62 Million | 2.62 Million | - | 2.77 Million | 2.77 Million |
Tax Assets | 811 Thousand | 1.38 Million | 1.38 Million | 1.31 Million | 1.5 Million | 1.5 Million |
Other Non Current Assets | 48.52 Million | 217 Thousand | 217 Thousand | 3.27 Million | 458 Thousand | 458 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 379.64 Million | 334.15 Million | 334.15 Million | 386.16 Million | 334.09 Million | 334.09 Million |
Total Current Liabilities | 217.53 Million | 196.68 Million | 196.68 Million | 216.55 Million | 199.36 Million | 199.36 Million |
Account Payables | 84.26 Million | 83.43 Million | 83.43 Million | 116.58 Million | 107.57 Million | 107.57 Million |
Tax Payables | 7.46 Million | 19.85 Million | 19.85 Million | 11.48 Million | 26.78 Million | 26.78 Million |
Short Term Debt | 68 Million | 43 Million | 43 Million | 40.24 Million | 20.34 Million | 20.34 Million |
Deferred Revenue | 7.46 Million | 63.24 Million | 63.24 Million | -40.24 Million | - | - |
Other Current Liabilities | 57.8 Million | 7 Million | 7 Million | 99.96 Million | 71.45 Million | 71.45 Million |
Total Non Current Liabilities | 162.11 Million | 137.47 Million | 137.47 Million | 169.61 Million | 134.72 Million | 134.72 Million |
Long-Term Debt | 152.35 Million | 128.46 Million | 128.46 Million | 161.88 Million | 128.96 Million | 128.96 Million |
Deferred Revenue Non Current | -9.76 Million | -9.01 Million | -9.01 Million | -161.88 Million | -5.76 Million | 128.96 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.76 Million | 9.01 Million | 9.01 Million | 161.88 Million | 5.76 Million | -128.96 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.23 Million | 23.38 Million | 23.38 Million | 130 Thousand | 43.31 Million | 43.31 Million |
Stock Holders Equity | 8.23 Million | 23.38 Million | 23.38 Million | 130 Thousand | 43.31 Million | 43.31 Million |
Common Stock | 432 Thousand | 432 Thousand | 432 Thousand | 432 Thousand | 440 Thousand | 440 Thousand |
Retained Earnings | 275.88 Million | 269.34 Million | 269.34 Million | 245.16 Million | 250.47 Million | 250.47 Million |
Accumulated other comprehensive income | -266.98 Million | 24.62 Million | 24.62 Million | 25.55 Million | 50.82 Million | 50.82 Million |
Common Stock Equity | 8.23 Million | 23.38 Million | 23.38 Million | 130 Thousand | 43.31 Million | 43.31 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | -45.61 Million | 2.62 Million | 2.62 Million | - | 2.77 Million | 2.77 Million |
Total Debt | 220.35 Million | 171.46 Million | 171.46 Million | 202.12 Million | 149.3 Million | 149.3 Million |
Net Debt | 120.52 Million | 91.28 Million | 91.28 Million | 107.24 Million | 29.94 Million | 29.94 Million |
0I6U
002534
CMI
603992
PARLEIND
NXQ